BNB Plus Corp. (BNBX) vs CaliberCos Inc. (CWD)

BNB Plus Corp. and CaliberCos Inc. are both Asset Management companies. CaliberCos Inc. is the larger, with a market value of $7.2M against $1.2M — 6.1× the size. CaliberCos Inc. has negative trailing earnings, so its P/E is not meaningful; BNB Plus Corp. trades at 0.0×. BNB Plus Corp. grew revenue faster over the last twelve months: 36.2% against −49.7%. CaliberCos Inc. has the higher net margin (−117.3% vs −1,475.0%) and the higher return on invested capital (0.00% vs −407.2%). Across the 18 metrics below, CaliberCos Inc. leads on 10 and BNB Plus Corp. on 8.

Valuation

Metric BNBX CWD Asset Management median
P/E 0.00 n/m 14.62
P/S 0.49 0.34 2.97
P/B 0.13 0.16 0.94
Price to free cash flow n/m n/m 8.93
EV/EBITDA 0.05 9.25 10.32
EV/Sales (0.77) (4.42) 5.72
Earnings yield 46,964.29% (611.29%) 4.53%
Free cash flow yield (1,352.58%) (264.31%) 4.65%

Profitability

Metric BNBX CWD Asset Management median
Gross margin 59.36% 100.00% 100.00%
Operating margin (1,449.19%) (61.74%) 33.03%
Net margin (1,474.95%) (117.34%) 13.53%
Free cash flow margin (612.82%) (88.90%) 12.44%
Return on equity (439.37%) (222.83%) 4.83%
Return on assets (283.64%) (16.10%) 1.57%
Return on invested capital (407.23%) 0.00% 3.04%

Growth

Metric BNBX CWD Asset Management median
Revenue growth (TTM) 36.24% (49.72%) 6.97%
EPS growth (last fiscal year) 97.83% 57.22% —
Revenue growth, 5-year CAGR 2.04% (11.91%) 12.13%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric BNBX CWD Asset Management median
Debt to equity 0.00 0.00 0.42
Current ratio 5.79 0.77 1.28
Net debt to EBITDA 0.10 8.04 1.06

Dividend

Metric BNBX CWD Asset Management median
Dividend yield — — 6.92%
Payout ratio 0.00 — 0.77

Size

Metric BNBX CWD Asset Management median
Market cap 1.17m 7.18m 721.34m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack