BKV Corporation (BKV) vs Vermilion Energy Inc. (VET)

BKV Corporation and Vermilion Energy Inc. are both Oil & Gas E&P companies. BKV Corporation is the larger, with a market value of $2.0B against $1.6B — 1.2× the size. Vermilion Energy Inc. has negative trailing earnings, so its P/E is not meaningful; BKV Corporation trades at 6.6×. BKV Corporation grew revenue faster over the last twelve months: 29.7% against −5.20%. BKV Corporation has the higher net margin (14.9% vs −24.5%) and the higher return on invested capital (8.14% vs 5.93%). Across the 18 metrics below, BKV Corporation leads on 13 and Vermilion Energy Inc. on 5.

Valuation

Metric BKV VET Oil & Gas E&P median
P/E 6.64 n/m 9.67
P/S 1.12 1.24 1.76
P/B 0.84 1.04 1.19
Price to free cash flow n/m 2.74 8.37
EV/EBITDA 4.69 3.62 4.59
EV/Sales 1.72 2.09 2.27
Earnings yield 15.07% (19.79%) 7.55%
Free cash flow yield (29.51%) 36.44% 3.98%

Profitability

Metric BKV VET Oil & Gas E&P median
Gross margin 57.77% 62.13% 79.54%
Operating margin 25.08% 18.12% 24.01%
Net margin 14.85% (24.50%) 14.11%
Free cash flow margin (32.96%) 45.31% 7.72%
Return on equity 13.46% (18.15%) 8.99%
Return on assets 8.15% (7.23%) 4.63%
Return on invested capital 8.14% 5.93% 6.33%

Growth

Metric BKV VET Oil & Gas E&P median
Revenue growth (TTM) 29.65% (5.20%) 13.60%
EPS growth (last fiscal year) 199.00% (1,281.82%) (10.17%)
Revenue growth, 5-year CAGR — 8.21% 18.67%
Net income growth, 5-year CAGR — 0.00% 0.00%

Health

Metric BKV VET Oil & Gas E&P median
Debt to equity 0.53 0.63 0.29
Current ratio 1.15 1.00 0.92
Net debt to EBITDA 1.74 1.30 0.93

Dividend

Metric BKV VET Oil & Gas E&P median
Dividend yield — 3.66% 3.76%
Payout ratio — — 0.33

Size

Metric BKV VET Oil & Gas E&P median
Market cap 1.98b 1.61b 953.29m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack