Biora Therapeutics, Inc.

BIORQ Healthcare Biotechnology

Biora Therapeutics, Inc.’s revenue for fiscal 2023 (year ended December 2023) was $4,000.00, down 98.7% from fiscal 2022.

0.00 0.00 NaN
Market cap
$2.5M
P/E
0.0×
Fwd P/E
0.0×
Dividend yield
—
F-score
2/9
Altman Z
−51.34
Beneish M
42.05
Dividend safety
n/a

Insider Decisions last twelve months

Trades a month
Jan 26 Apr 26 Jul 26 Oct 26
Buy — — — — — — — — — — — —
Sell — — — — — — — — — — — —
Insider Ownership 88.04%

Capital & Financial Ratios $m

Size
Market Cap 2.49
Revenue ttm 0.89
Net income ttm (31.54)
Free cash flow ttm (46.18)
Net debt Q 16.53
Valuation
P/E 0.00
Forward P/E (0.01) (negative: loss-making)
Price / sales 0.00
Forward P/S Powerpack
Price / FCF 0.00
Price / book 0.00
Financial health
Current ratio Q 0.05 (below 1: weak)
Debt / equity Q (0.18) (negative: negative equity)
Interest coverage Q (8.05)
Growth
Revenue growth Q +1,500.00% (above 0%: growing)
Operating income growth Q +30.42% (above 0%: growing)
EPS, this year +89.26% (at or above 15%: strong)
EPS, next year A +41.90% (at or above 15%: strong)
Revenue, next year A +21,400.00% (at or above 10%: strong)
EPS, past 5 yrs —
EPS, next 5 yrs A —

Green and red mark values outside typical ranges; (Q) is the latest quarter, (A) analysts’ estimates. How we judge →

Valuation vs history

EV/Sales against its own 10 years 21.71%
10-year low 10-year high

Dividends

Yield
—
Annual rate
—
Payout ratio
—

Assets vs Liabilities $m

2021 2022 2023 Q'24
Cash 88 30 15 3
Receivables 1 1 1 1
Inventory — — — —
Other 2 3 — —
99 38 19 6
2021 2022 2023 Q'24
Payables 9 4 3 7
ST’ Debt 0 1 2 20
Other 19 4 41 54
62 23 63 121

Compound Annual Growth %

10y 5y 3y
Sales — (87.44%) (70.88%)
Cash Flow — 0.00% 0.00%
Earnings — 0.00% 0.00%
Book Value — 0.00% 0.00%

EPS $

Mar Jun Sep Dec Year
’26 (1.40) (0.40) (5.04) — —
’23 (15.90) (14.70) (48.89) (6.18) (78.70)
’22 (20.00) (7.50) (7.50) (16.40) (50.00)
’21 (140.00) (307.50) (115.00) (140.00) (642.50)
’20 (858.80) (1.53k) (252.50) (382.50) (1.75k)
’19 — (834.64) (2.90k) (1.88) (11.72k)
Fiscal quarters ending in the months shown.

Revenue $m

Mar Jun Sep Dec Year
’26 1 0 0 — —
’23 0 0 — — 0
’22 0 0 0 0 0
’21 0 0 0 0 1
’20 17 17 0 0 0
’19 — 57 19 20 144
Fiscal quarters ending in the months shown.

Operating Cash Flow $m

Mar Jun Sep Dec Year
’26 (12) (11) (9) — —
’23 (12) (12) (11) (14) (48)
’22 (24) (20) (10) (11) (64)
’21 (49) (36) (43) (40) (167)
’20 (31) (12) (52) (71) (166)
’19 — (38) (23) (46) (106)
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Mar Jun Sep Dec Year
’26 (12) (11) (9) — —
’23 (12) (12) (11) (14) (49)
’22 (24) (20) (10) (11) (65)
’21 (49) (36) (43) (40) (168)
’20 (32) (12) (53) (73) (170)
’19 — (39) (24) (47) (110)
Fiscal quarters ending in the months shown.

Target Price Range

Analyst price targets

Recommendation Rating

1
1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to December

Ten-year view Analyst estimates Powerpack
Group Line 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 TTM Sep ’24 Trend 10 yrs 2024e 2025e 2026e Next 3/yr
Income, $m
Income, $m Revenue — — — — 128 144 0 1 0 0 1 (87.4%) 1 0 0 +84.2%
Gross margin, % — — — — 28.05 30.21 100.00 100.00 100.00 100.00 85.79 +72.0 pt
EBT — — — — (124) (149) (143) (179) (49) (124) (36) +0.1%
EBT margin, % — — — — (96.78) (103.30) (88,035.80) (14,325.58) (16,147.54) (3,110,600.00) (3,996.87) (3,110,503.2) pt
Net income — — — 0 (129) (148) (193) (247) (38) (124) (32) n/m
Per share, $
Per share, $ Revenue — — — — 69.30 7,383.85 1.47 3.24 0.40 0.00 0.02 (87.1%)
Earnings — — — — (69.92) (11,716.30) (1,752.50) (642.50) (50.00) (78.70) (10.82) +2.4%
Cash flow — — — — (35.27) (5,442.26) (1,505.40) (435.48) (84.37) (30.75) (1.26) (2.7%)
Capex — — — — 0.00 (191.03) (35.16) (2.22) (1.04) (0.06) (0.01) n/m
Free cash flow — — — — (35.27) (5,633.28) (1,540.55) (437.70) (85.41) (30.81) (1.26) (2.7%)
Book value — — — — (20.02) (4,301.23) (971.79) (220.95) (133.97) (64.30) (2.92) +26.3%
Shares, m — — — — 2 0 0 0 1 2 11 (3.1%)
Valuation, ×
Valuation, × P/E — — — — 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.0
P/S — — — — 0.58 0.58 7.64 278.35 58.83 338.67 0.00 114.1
P/B — — — — 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.0
EV/Sales — — — — 1.12 1.12 9.63 308.82 380.85 649.91 67.44 225.2
EV/FCF — — — — (0.89) (0.89) (1.95) (2.29) (1.78) (1.31) (1.31) (1.5)
Cash, $m
Cash, $m Operating cash flow — — — — (65) (106) (166) (167) (64) (48) (46) (5.7%)
Capex — — — — (5) (4) (4) (1) (1) 0 0 (54.7%)
Free cash flow — — — — (65) (110) (170) (168) (65) (49) (46) (5.7%)
Balance, $m
Balance, $m Working capital — — — — 11 (26) 54 37 15 (44) (115) n/m
Net debt — — — — 4 (29) 68 38 98 31 17 +53.9%
Shareholders’ equity — — — — (37) (84) (107) (85) (102) (101) (107) +22.4%
Returns, %
Returns, % ROA — — — — (221.84) (209.81) (150.52) (187.95) (47.00) (292.93) (128.19) (71.1) pt
ROIC — — — — 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.0 pt
ROE — — — — 213.45 378.33 201.91 257.76 40.75 121.86 27.98 (91.6) pt
People
People Employees — — — — — 674 649 124 54 58 — (45.8%)
Revenue/emp, $m — — — — 0.00 0.21 0.00 0.01 0.01 0.00 — n/m
Negative figures in brackets.
estimates

All 10 years →

Fiscal years to Dec 2023 · latest quarter Sep 2024 · fundamentals updated 26 Oct 2026

Biora Therapeutics, Inc. vs peers in Biotechnology (Q) = latest quarter vs a year earlier

Company Market cap P/E Fwd P/E Revenue growth (Q) EPS growth (Q) FCF growth (Q) Gross margin (Q) EBIT margin (Q) Compare
DCOY Decoy Therapeutics Inc $2.7M — (loss-making) — (loss-making) −84.61% (below 0%: shrinking) n/m −212.47% (below 0%: shrinking) 100.00% (1,055.98%) Compare
NRSN NeuroSense Therapeutics Ltd. $2.6M — (loss-making) — — n/m −23,458.82% (below 0%: shrinking) — 0.00% Compare
EOCN Eocene Ltd. $2.6M — (loss-making) — (loss-making) −100.00% (below 0%: shrinking) n/m −67.74% (below 0%: shrinking) 0.00% 0.00% Compare
BIORQ Biora Therapeutics, Inc. $2.5M — (loss-making) — (loss-making) +1,500.00% (above 0%: growing) n/m +20.72% (above 0%: growing) 100.00% (50,709.38%)
CLDI Calidi Biotherapeutics, Inc. $2.5M — (loss-making) — — n/m +11.16% (above 0%: growing) — 0.00% Compare
WINT Windtree Therapeutics, Inc. $2.4M — (loss-making) — (loss-making) −100.00% (below 0%: shrinking) n/m +1.12% (above 0%: growing) 0.00% 0.00% Compare
VIVS VivoSim Labs, Inc. $2.3M — (loss-making) — (loss-making) −51.35% (below 0%: shrinking) n/m +17.87% (above 0%: growing) 100.00% (15,327.78%) Compare
HCWB HCW Biologics Inc. $2.3M — (loss-making) — (loss-making) +1,954.55% (above 0%: growing) n/m −20.84% (below 0%: shrinking) (69.25%) (2,335.03%) Compare
APVO Aptevo Therapeutics Inc. $2.3M — (loss-making) — (loss-making) +28.62% (above 0%: growing) n/m +23.11% (above 0%: growing) 0.00% 0.00% Compare
Median of peers $2.4M — — −67.98% — −9.86% 0.00% 0.00%

All 621 Biotechnology stocks →

Biora Therapeutics, Inc. (BIORQ) Latest News

9 Sep

Impact 4 · · GlobeNewswire

28 Aug

15 Aug

Impact 4 · · Zacks Small Cap Research

13 Aug

Impact 4 · · Thomson Reuters StreetEvents

16 May

Impact 4 · · Zacks Small Cap Research
stockrow.com/BIORQ · Data as of Oct 26, 2026 · For information only; not investment advice. · © 2026 stockrow.com