Saturday 24 October 2026 Export BDN’s income statement to Excel — free account

Brandywine Realty Trust

Brandywine Realty Trust’s revenue for fiscal 2025 (year ended December 2025) was $484.5 million, down 4.17% from fiscal 2024. In the quarter to June 2026, revenue grew 6.92%, EPS grew 64.7%, free cash flow fell 1.07% and total debt rose 13.2%, each against the same quarter a year earlier. Insiders bought in the last twelve months.

2.97 0.02 +0.68%

Follow BDN

Alert me

Market cap: $516.5M
P/E: 0.0×
Fwd P/E: −3.6×
Dividend yield: 10.8%
F-score: 3/9
Altman Z: n/a
Beneish M: n/a
Dividend safety: n/a

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

	Dec '16	Dec '17	Dec '18	Dec '19	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	Dec '25
P/E ratio Full definition →	91.94	27.50	16.93	82.89	6.69	177.28	20.29	0.00	0.00	0.00
Piotroski F-Score Full definition →	7	7	5	7	6	4	7	5	4	3
P/S ratio Full definition →	5.51	6.12	4.22	4.78	3.83	4.71	2.13	1.84	1.91	1.05
P/FCF ratio Full definition →	4.24	26.60	16.16	35.69	6.79	34.72	152.85	10.56	4.66	6.53
P/Operating CF Full definition →	65.62	58.73	31.55	35.12	32.33	45.72	17.64	14.41	16.97	17.75
P/B ratio Full definition →	1.54	1.72	1.27	1.64	1.13	1.35	0.66	0.72	0.92	0.63
Price to Tangible BV Full definition →	1.60	1.79	1.37	1.73	1.17	1.37	0.67	0.72	0.93	0.65
EV/Sales Full definition →	8.97	9.44	7.90	8.32	7.16	8.46	5.98	5.87	6.10	6.19
EV/EBITDA Full definition →	18.80	15.28	18.06	14.82	6.46	15.03	10.02	16.86	12.25	13.38
EV/Operating CF Full definition →	27.13	26.91	18.93	20.61	16.97	21.58	14.46	17.04	17.02	25.72
EV/FCF Full definition →	6.90	41.04	30.26	62.11	12.70	62.36	428.82	33.61	14.88	38.66
Quick Ratio Full definition →	3.44	3.64	1.63	2.48	1.76	1.38	1.57	2.15	2.26	1.86
Current Ratio Full definition →	3.44	3.64	1.63	2.48	1.76	1.38	1.57	2.15	2.26	1.86
Net Debt/EBITDA Full definition →	7.25	5.38	8.42	6.30	3.01	6.66	6.45	11.56	8.41	11.12
Debt/Assets Full definition →	49.11%	48.33%	49.74%	52.61%	46.94%	48.19%	50.72%	57.30%	63.36%	71.30%
Debt/Equity Full definition →	1.07	1.05	1.12	1.27	1.01	1.09	1.20	1.62	2.12	3.20
Asset Turnover Full definition →	0.12	0.13	0.13	0.14	0.13	0.13	0.13	0.14	0.14	0.14
Operating CF/Net income Full definition →	5.27	1.59	1.69	6.92	0.74	16.08	3.92	(0.90)	(0.92)	(0.65)
Capex/Depreciation Full definition →	2.66	(0.34)	(0.47)	(0.74)	0.39	(0.69)	(1.11)	(0.44)	0.13	(0.20)
Interest Coverage Full definition →	0.67	1.61	0.70	1.36	5.21	1.43	1.67	(0.22)	0.45	0.19
ROE Full definition →	1.72%	6.15%	7.34%	1.94%	17.47%	0.68%	3.20%	(13.35%)	(16.64%)	(19.48%)
ROA Full definition →	0.76%	2.83%	3.32%	0.83%	7.65%	0.31%	1.38%	(5.19%)	(5.46%)	(5.07%)
ROIC Full definition →	1.00%	2.37%	0.93%	1.92%	6.97%	1.65%	2.09%	(0.40%)	1.09%	0.51%
Return on Tangible Assets Full definition →	1.10%	3.56%	4.27%	1.05%	11.34%	0.46%	2.01%	(7.67%)	(8.26%)	(6.68%)
Average Days of Receivables Full definition →	112.58	131.62	121.79	119.80	115.27	134.27	137.59	140.91	142.25	154.31
Research and Development Expense of Revenue Full definition →	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Selling, General and Administrative Expense of Revenue Full definition →	5.06%	5.48%	5.11%	5.54%	5.66%	6.19%	6.92%	6.77%	8.46%	8.68%
Intangible Assets out of Total Assets Full definition →	0.02	0.02	0.03	0.02	0.01	0.01	0.00	0.00	0.00	0.01
Share Based Compensation of Revenue Full definition →	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Graham Net Nets Full definition →	(0.64)	(0.55)	(0.90)	(0.76)	(0.92)	(0.85)	(1.88)	(2.26)	(2.23)	(4.98)
Graham Number Full definition →	6.60	12.50	13.17	6.40	20.50	4.12	8.15	0.00	0.00	0.00
Earnings Yield Full definition →	1.09%	3.64%	5.91%	1.21%	14.95%	0.56%	4.93%	(20.83%)	(20.36%)	(35.27%)
Free Cash Flow Yield Full definition →	23.59%	3.76%	6.19%	2.80%	14.74%	2.88%	0.65%	9.47%	21.45%	15.33%
Revenue per Share Full definition →	3.00	2.97	3.05	3.30	3.11	2.85	2.95	2.99	2.93	2.79
Operating CF per Share Full definition →	0.99	1.04	1.27	1.33	1.31	1.12	1.22	1.03	1.05	0.67
Capex per Share Full definition →	2.91	(0.36)	(0.48)	(0.89)	0.44	(0.73)	(1.18)	(0.51)	0.15	(0.23)
Free Cash Flow per Share Full definition →	3.90	0.68	0.80	0.44	1.75	0.39	0.04	0.52	1.20	0.45
Cash per Share Full definition →	1.11	1.15	0.13	0.51	0.27	0.16	0.10	0.39	0.56	0.36
Shareholders Equity per Share Full definition →	10.76	10.52	10.14	9.59	10.50	9.96	9.52	7.70	6.05	4.60
Interest Debt per Share Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Book value per Share Full definition →	10.76	10.52	10.14	9.59	10.50	9.96	9.52	7.70	6.05	4.60
Free Cash Flow Full definition →	683.23	119.74	142.22	77.73	301.72	66.06	7.06	89.87	207.23	77.63
Working Capital Full definition →	252.59	282.80	78.78	167.66	93.27	56.40	75.89	142.39	163.48	123.28
Capital Expenditures Full definition →	509.43	(62.84)	(85.13)	(156.50)	75.91	(124.82)	(202.25)	(87.40)	26.11	(39.07)
Net Current Asset Value Full definition →	(1,859.79)	(1,758.97)	(2,061.47)	(2,106.66)	(1,880.21)	(1,938.43)	(2,032.85)	(2,142.07)	(2,154.43)	(2,521.28)
EV/EBIT Full definition →	79.62	36.27	75.87	42.06	9.57	44.15	25.27	0.00	56.17	112.57
Capex to Sales Full definition →	(0.97)	0.12	0.16	0.27	(0.14)	0.26	0.40	0.17	(0.05)	0.08
Price to Operating Income Full definition →	48.91	23.51	40.51	24.17	5.11	24.58	9.01	0.00	17.60	19.00
Other line items
Depreciation/Fixed assets Full definition →	0.07	0.06	0.06	0.07	0.07	0.07	0.07	0.08	0.09	0.08
Cash ROIC Full definition →	16.70%	3.01%	3.68%	1.98%	8.20%	1.84%	0.20%	2.55%	6.18%	2.27%
Accounts Receivable Turnover Full definition →	3.24	2.98	2.95	3.12	2.98	2.80	2.74	2.64	2.56	2.41
Accounts Payable Turnover Full definition →	2.06	1.96	1.87	1.89	1.75	1.38	1.38	1.48	1.48	1.35
Inventory Turnover Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Average Days of Payables Full definition →	180.20	189.65	210.36	183.19	216.71	291.04	248.66	237.94	252.74	283.47
Days of Inventory on Hand Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Average Receivables Full definition →	162.14	174.88	184.67	186.07	179.71	174.00	184.93	194.73	197.85	200.91
Average Payables Full definition →	101.63	105.24	116.39	119.52	117.66	136.07	141.30	128.13	126.77	136.77
Average Assets Full definition →	4,326.86	4,047.33	4,036.21	4,076.47	3,988.04	3,873.15	3,860.35	3,803.48	3,612.33	3,539.23
Average Common Equity Full definition →	1,917.72	1,865.00	1,828.81	1,749.67	1,746.48	1,752.93	1,667.28	1,478.75	1,184.37	921.22

Show all line items

Columns are period end dates

Stockrow Weekly