Pricing Log in Create free account
Saturday 17 October 2026 Export BCC’s income statement to Excel — free account

Boise Cascade, L.L.C.

BCC Basic Materials Lumber & Wood Production

Boise Cascade, L.L.C.’s revenue for fiscal 2025 (year ended December 2025) was $6.4 billion, down 4.75% from fiscal 2024. In the quarter to June 2026, revenue grew 5.24%, EPS was flat, free cash flow grew 151.6% and total debt rose 6.86%, each against the same quarter a year earlier.

76.13 0.65 +0.86%
Market cap
$2.6B
P/E
25.8×
Fwd P/E
18.9×
Dividend yield
1.17%
F-score
5/9
Altman Z
4.66
Beneish M
−2.54
Dividend safety
45/100
Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

Total sells 0.67
Totals in millions of $.
Dec 25 Mar 26 Jun 26 Sep 26
Buy — — — — — — — — — — — —
Sell — — — — — — 1 — — 2 — —
Insider Ownership 3.50%

Capital & Financial Ratios $m

Market Cap 2,630.00
Revenue 6,457.94
Net Income 105.69
Free Cash Flow 105.16
Net Debt 187.89
Current Ratio 2.71 (at or above 1.5: strong)
Debt/Equity 0.24 (at or below 0.5: strong)
P/E ratio 25.81
Fwd P/E 18.90
P/S ratio 0.42
P/B ratio 1.32
Past 5Y EPS Growth (4.48%) (below 0%: weak)
This Y EPS Growth 10.16%
Next Y EPS Growth 29.76% (at or above 15%: strong)
Next Y revenue growth 3.36%
Next 5Y EPS Growth 27.21% (at or above 15%: strong)

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years
EV/Sales is 0.5×, against a ten-year median of 0.4×; over the ten years it ranged from 0.2× in 2016 to 0.8× in 2024.
P/E against its own 10 years 91.16%
10-year low 10-year high
P/S against its own 10 years 71.03%
10-year low 10-year high
P/B against its own 10 years 10.14%
10-year low 10-year high
EV/Sales against its own 10 years 74.24%
10-year low 10-year high
EV/FCF against its own 10 years 83.25%
10-year low 10-year high

Dividends

Payout Ratio 0.30
Annual Dividend Rate 0.89
Annual Dividend Yield 1.17%
total individual payouts
2028 Powerpack
2027 Powerpack
2026 0.89
0.22
0.22
0.23
2025 0.86
0.21
0.21
0.22
0.22
2024 0.82
0.20
0.20
0.21
0.21
2023 0.35
0.15
3.00
0.20
5.00
2022 3.01
0.12
2.62
0.12
0.15
2021 0.30
0.10
0.10
2.00
0.10
3.12
2020 2.00
0.10
0.10
0.10
1.60
0.10
2019 0.27
0.09
0.09
0.09
1.00
2018 0.30
0.07
0.07
0.07
0.09
2017 0.07
0.07
predictions special payouts not included in total or ratios

Assets vs Liabilities $m

2023 2024 2025 Q'26
Cash 950 713 477 305
Receivables 374 345 341 531
Inventory 712 803 796 927
Other — — — —
2,057 1,886 1,654 1,800
2023 2024 2025 Q'26
Payables 312 299 256 424
ST’ Debt — — — —
Other — — — —
594 564 493 664

Compound Annual Growth %

10y 5y 3y
Sales 5.83% 3.19% (8.60%)
Cash Flow 12.21% (2.91%) (37.50%)
Earnings 9.79% (5.36%) (46.30%)
Book Value 14.52% 19.52% 0.27%

Revenue $m

Mar Jun Sep Dec Year
’26 1,499 1,831 — — —
’25 1,536 1,740 1,668 1,460 6,405
’24 1,645 1,798 1,714 1,567 6,724
’23 1,544 1,815 1,834 1,644 6,838
’22 2,326 2,278 2,155 1,628 8,387
’21 1,821 2,443 1,879 1,782 7,926
’20 1,171 1,243 1,589 1,472 5,475
Fiscal quarters ending in the months shown.

Operating Cash Flow $m

Mar Jun Sep Dec Year
’26 (16) 42 — — —
’25 (28) 33 118 131 254
’24 27 142 175 95 438
’23 48 242 231 166 687
’22 199 237 378 227 1,041
’21 72 219 236 140 667
’20 (42) 161 175 1 295
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Mar Jun Sep Dec Year
’26 (55) 19 — — —
’25 (81) (37) 64 78 24
’24 (6) 102 113 2 211
’23 18 205 200 50 475
’22 184 214 357 176 931
’21 59 201 216 85 561
’20 (61) 151 158 (32) 216
Fiscal quarters ending in the months shown.

EPS $

Mar Jun Sep Dec Year
’26 0.50 1.63 — — —
’25 1.06 1.64 0.58 0.24 3.53
’24 2.61 2.84 2.33 1.78 9.57
’23 2.43 3.67 3.58 2.44 12.12
’22 7.61 5.49 5.52 2.95 21.56
’21 3.76 7.62 2.31 4.26 17.97
’20 0.31 0.85 2.61 0.66 4.44
Fiscal quarters ending in the months shown.

Target Price Range

Analyst price targets

Recommendation Rating

2
1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to December

Group Line 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 Trend 2026e 2027e 2028e
Price, $
Price, $ Low 13.80 22.63 22.00 22.10 20.08 45.84 55.14 59.32 113.89 65.14

Analyst estimates 2026–2028

Powerpack
High 29.95 40.95 49.30 40.13 50.35 78.35 85.17 131.47 155.42 131.27
People
People Employees 6,190 6,370 6,210 6,010 6,040 6,110 6,780 7,300 7,560 7,660
Revenue/emp, $m 0.63 0.70 0.80 0.77 0.91 1.30 1.24 0.94 0.89 0.84
Income, $m
Income, $m Revenue 3,911 4,432 4,995 4,643 5,475 7,926 8,387 6,838 6,724 6,405
Gross margin, % 13.17 13.82 13.77 14.59 17.15 20.51 22.83 20.90 19.79 16.46
EBT 43 118 22 108 286 949 1,146 645 502 180
EBT margin, % 1.11 2.65 0.44 2.33 5.23 11.97 13.67 9.43 7.46 2.81
Net income 38 83 20 81 175 712 858 484 376 133
Depreciation 75 82 149 82 97 82 104 135 147 162
Per share, $
Per share, $ Revenue 100.91 114.75 128.31 118.94 139.39 201.07 212.20 172.47 172.04 170.90
Earnings 0.99 2.15 0.53 2.07 4.45 18.07 21.70 12.20 9.63 3.54
Cash flow 3.92 3.92 4.20 6.29 7.50 16.92 26.34 17.34 11.21 6.78
Capex (2.14) (1.90) (2.02) (2.07) (2.00) (2.68) (2.79) (5.37) (5.82) (6.13)
Free cash flow 1.78 2.03 2.18 4.22 5.49 14.24 23.55 11.97 5.39 0.65
Book value 14.96 17.47 17.28 17.96 21.66 34.31 52.07 55.38 55.04 55.37
Shares, m 39 39 39 39 39 39 40 40 39 37
Valuation, ×
Valuation, × P/E 23.60 18.11 44.17 17.65 10.77 3.94 3.23 10.51 12.37 20.91
P/S 0.23 0.34 0.19 0.31 0.34 0.35 0.33 0.74 0.69 0.43
P/B 1.58 2.22 1.38 2.03 2.21 2.08 1.35 2.32 2.16 1.33
EV/Sales 0.35 0.42 0.26 0.37 0.38 0.33 0.28 0.69 0.67 0.45
EV/FCF 19.76 23.89 15.21 10.43 9.55 4.72 2.54 9.95 21.45 117.70
Cash, $m
Cash, $m Operating cash flow 152 152 164 246 295 667 1,041 687 438 254
Capex (83) (73) (79) (81) (79) (106) (110) (213) (228) (230)
Free cash flow 69 78 85 165 216 561 931 475 211 24
Balance, $m
Balance, $m Working capital 448 551 616 638 785 1,245 1,518 1,463 1,322 1,161
Total debt 438 438 439 464 475 477 474 473 473 461
Net debt 334 261 248 179 70 (272) (524) (476) (240) (16)
Shareholders’ equity 580 675 673 701 851 1,353 2,058 2,196 2,151 2,075
Returns, %
Returns, % ROA 2.85 5.45 1.28 4.94 9.56 31.40 29.51 14.44 11.02 4.02
ROIC 5.79 9.45 4.89 9.69 22.74 56.23 47.17 22.70 16.03 5.57
ROE 6.86 13.22 3.04 11.78 22.55 64.67 50.29 22.74 17.32 6.29
Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

Boise Cascade, L.L.C. vs peers in Lumber & Wood Production (Q) = latest quarter vs a year earlier

Company Market cap P/E Fwd P/E Revenue growth (Q) EPS growth (Q) FCF growth (Q) Gross margin (Q) EBIT margin (Q) Compare
SSD Simpson Manufacturing Company, Inc. $7.2B 19.2× 20.4× +6.34% (above 0%: growing) +25.00% (above 0%: growing) +132.21% (above 0%: growing) 47.42% 25.20% Compare
WFG West Fraser Timber Co. Ltd. $5.1B — (loss-making) — (loss-making) −6.40% (below 0%: shrinking) n/m −28.99% (below 0%: shrinking) 11.58% (5.16%) Compare
UFPI UFP Industries, Inc. $4.3B 17.9× 17.6× +2.59% (above 0%: growing) −12.94% (below 0%: shrinking) −18.99% (below 0%: shrinking) 15.41% 5.49% Compare
BCC Boise Cascade, L.L.C. $2.6B 25.8× 18.9× +5.24% (above 0%: growing) −0.61% (below 0%: shrinking) +151.57% (above 0%: growing) 17.90% 4.59%
JCTC Jewett-Cameron Trading Company $10.3M — (loss-making) 19.3× −21.84% (below 0%: shrinking) n/m +309.53% (above 0%: growing) 18.01% (7.80%) Compare
NWGL Nature Wood Group Limited Sponsored ADR $3.8M — — — n/m — 20.56% 0.00% Compare
Median of peers $4.3B — 19.3× −1.90% — +56.61% 18.01% 0.00%

All 6 Lumber & Wood Production stocks →

Boise Cascade, L.L.C. (BCC) key facts

  • Concern: Boise Cascade, L.L.C.’s revenue for fiscal 2025 (year ended December 2025) was $6.4 billion, down 4.75% from fiscal 2024.
  • Concern: Net income was $132.8 million, or $3.54 per share (basic), a net margin of 2.07%.
  • Boise Cascade, L.L.C. (BCC) is a Lumber & Wood Production company in the Basic Materials sector, listed on the New York Stock Exchange.
  • As of October 16, 2026, BCC traded at $76.13, a market capitalization of $2.6 billion.
  • At that price the stock trades at 25.8× trailing-twelve-month earnings and 0.4× sales; its P/E is higher than 91% of its own readings over the past ten years.
  • Boise Cascade, L.L.C. pays an annual dividend of $0.89 per share, a yield of 1.17%, with a payout ratio of 30.2%.
  • Return on equity was 6.29% and debt-to-equity 0.24.
  • Its Piotroski F-score is 5 out of 9 and its Altman Z-score is 4.66 (safe zone) for fiscal 2025.

Source: company filings (standardised) and stockrow calculations.

Boise Cascade, L.L.C. (BCC) Latest News

27 Mar

Impact 5 ·
stockrow.com/BCC · Data as of Jun 30, 2026 · For information only; not investment advice. · © 2026 stockrow.com