Saturday 17 October 2026 Export BCC’s income statement to Excel — free account

Boise Cascade, L.L.C.

BCC Basic Materials Lumber & Wood Production

Boise Cascade, L.L.C.’s revenue for fiscal 2025 (year ended December 2025) was $6.4 billion, down 4.75% from fiscal 2024. In the quarter to June 2026, revenue grew 5.24%, EPS was flat, free cash flow grew 151.6% and total debt rose 6.86%, each against the same quarter a year earlier.

76.13 0.65 +0.86%

Follow BCC

Alert me

Market cap: $2.6B
P/E: 25.8×
Fwd P/E: 18.9×
Dividend yield: 1.17%
F-score: 5/9
Altman Z: 4.66
Beneish M: −2.54
Dividend safety: 45/100

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

Total sells 0.67

Totals in millions of $.

	Dec 25			Mar 26			Jun 26			Sep 26
Buy	—	—	—	—	—	—	—	—	—	—	—	—
Sell	—	—	—	—	—	—	1	—	—	2	—	—

Insider Ownership 3.50%

Capital & Financial Ratios $m

Market Cap 2,630.00

Revenue 6,457.94

Net Income 105.69

Free Cash Flow 105.16

Net Debt 187.89

Current Ratio 2.71

Debt/Equity 0.24

P/E ratio 25.81

Fwd P/E 18.90

P/S ratio 0.42

P/B ratio 1.32

Past 5Y EPS Growth (4.48%)

This Y EPS Growth 10.16%

Next Y EPS Growth 29.76%

Next Y revenue growth 3.36%

Next 5Y EPS Growth 27.21%

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years

P/E against its own 10 years 91.16%

10-year low 10-year high

P/S against its own 10 years 71.03%

10-year low 10-year high

P/B against its own 10 years 10.14%

10-year low 10-year high

EV/Sales against its own 10 years 74.24%

10-year low 10-year high

EV/FCF against its own 10 years 83.25%

10-year low 10-year high

Dividends

Payout Ratio 0.30

Annual Dividend Rate 0.89

Annual Dividend Yield 1.17%

	total	individual payouts
2028	Powerpack
2027	Powerpack
2026	0.89	0.22 0.22 0.23
2025	0.86	0.21 0.21 0.22 0.22
2024	0.82	0.20 0.20 0.21 0.21
2023	0.35	0.15 3.00 0.20 5.00
2022	3.01	0.12 2.62 0.12 0.15
2021	0.30	0.10 0.10 2.00 0.10 3.12
2020	2.00	0.10 0.10 0.10 1.60 0.10
2019	0.27	0.09 0.09 0.09 1.00
2018	0.30	0.07 0.07 0.07 0.09
2017	0.07	0.07

predictions special payouts not included in total or ratios

Assets vs Liabilities $m

	2023	2024	2025	Q'26
Cash	950	713	477	305
Receivables	374	345	341	531
Inventory	712	803	796	927
Other	—	—	—	—
	2,057	1,886	1,654	1,800

	2023	2024	2025	Q'26
Payables	312	299	256	424
ST’ Debt	—	—	—	—
Other	—	—	—	—
	594	564	493	664

Compound Annual Growth %

	10y	5y	3y
Sales	5.83%	3.19%	(8.60%)
Cash Flow	12.21%	(2.91%)	(37.50%)
Earnings	9.79%	(5.36%)	(46.30%)
Book Value	14.52%	19.52%	0.27%

Revenue $m

	Mar	Jun	Sep	Dec	Year
’26	1,499	1,831	—	—	—
’25	1,536	1,740	1,668	1,460	6,405
’24	1,645	1,798	1,714	1,567	6,724
’23	1,544	1,815	1,834	1,644	6,838
’22	2,326	2,278	2,155	1,628	8,387
’21	1,821	2,443	1,879	1,782	7,926
’20	1,171	1,243	1,589	1,472	5,475

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	(16)	42	—	—	—
’25	(28)	33	118	131	254
’24	27	142	175	95	438
’23	48	242	231	166	687
’22	199	237	378	227	1,041
’21	72	219	236	140	667
’20	(42)	161	175	1	295

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	(55)	19	—	—	—
’25	(81)	(37)	64	78	24
’24	(6)	102	113	2	211
’23	18	205	200	50	475
’22	184	214	357	176	931
’21	59	201	216	85	561
’20	(61)	151	158	(32)	216

Fiscal quarters ending in the months shown.

EPS $

	Mar	Jun	Sep	Dec	Year
’26	0.50	1.63	—	—	—
’25	1.06	1.64	0.58	0.24	3.53
’24	2.61	2.84	2.33	1.78	9.57
’23	2.43	3.67	3.58	2.44	12.12
’22	7.61	5.49	5.52	2.95	21.56
’21	3.76	7.62	2.31	4.26	17.97
’20	0.31	0.85	2.61	0.66	4.44

Fiscal quarters ending in the months shown.

Group	Line	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	2026e
Price, $
Price, $	Low	13.80	22.63	22.00	22.10	20.08	45.84	55.14	59.32	113.89	65.14	Analyst estimates 2026–2028 Powerpack
	High	29.95	40.95	49.30	40.13	50.35	78.35	85.17	131.47	155.42	131.27
People
People	Employees	6,190	6,370	6,210	6,010	6,040	6,110	6,780	7,300	7,560	7,660
	Revenue/emp, $m	0.63	0.70	0.80	0.77	0.91	1.30	1.24	0.94	0.89	0.84
Income, $m
Income, $m	Revenue	3,911	4,432	4,995	4,643	5,475	7,926	8,387	6,838	6,724	6,405
	Gross margin, %	13.17	13.82	13.77	14.59	17.15	20.51	22.83	20.90	19.79	16.46
	EBT	43	118	22	108	286	949	1,146	645	502	180
	EBT margin, %	1.11	2.65	0.44	2.33	5.23	11.97	13.67	9.43	7.46	2.81
	Net income	38	83	20	81	175	712	858	484	376	133
	Depreciation	75	82	149	82	97	82	104	135	147	162
Per share, $
Per share, $	Revenue	100.91	114.75	128.31	118.94	139.39	201.07	212.20	172.47	172.04	170.90
	Earnings	0.99	2.15	0.53	2.07	4.45	18.07	21.70	12.20	9.63	3.54
	Cash flow	3.92	3.92	4.20	6.29	7.50	16.92	26.34	17.34	11.21	6.78
	Capex	(2.14)	(1.90)	(2.02)	(2.07)	(2.00)	(2.68)	(2.79)	(5.37)	(5.82)	(6.13)
	Free cash flow	1.78	2.03	2.18	4.22	5.49	14.24	23.55	11.97	5.39	0.65
	Book value	14.96	17.47	17.28	17.96	21.66	34.31	52.07	55.38	55.04	55.37
	Shares, m	39	39	39	39	39	39	40	40	39	37
Valuation, ×
Valuation, ×	P/E	23.60	18.11	44.17	17.65	10.77	3.94	3.23	10.51	12.37	20.91
	P/S	0.23	0.34	0.19	0.31	0.34	0.35	0.33	0.74	0.69	0.43
	P/B	1.58	2.22	1.38	2.03	2.21	2.08	1.35	2.32	2.16	1.33
	EV/Sales	0.35	0.42	0.26	0.37	0.38	0.33	0.28	0.69	0.67	0.45
	EV/FCF	19.76	23.89	15.21	10.43	9.55	4.72	2.54	9.95	21.45	117.70
Cash, $m
Cash, $m	Operating cash flow	152	152	164	246	295	667	1,041	687	438	254
	Capex	(83)	(73)	(79)	(81)	(79)	(106)	(110)	(213)	(228)	(230)
	Free cash flow	69	78	85	165	216	561	931	475	211	24
Balance, $m
Balance, $m	Working capital	448	551	616	638	785	1,245	1,518	1,463	1,322	1,161
	Total debt	438	438	439	464	475	477	474	473	473	461
	Net debt	334	261	248	179	70	(272)	(524)	(476)	(240)	(16)
	Shareholders’ equity	580	675	673	701	851	1,353	2,058	2,196	2,151	2,075
Returns, %
Returns, %	ROA	2.85	5.45	1.28	4.94	9.56	31.40	29.51	14.44	11.02	4.02
	ROIC	5.79	9.45	4.89	9.69	22.74	56.23	47.17	22.70	16.03	5.57
	ROE	6.86	13.22	3.04	11.78	22.55	64.67	50.29	22.74	17.32	6.29

Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
SSD Simpson Manufacturing Company, Inc.	$7.2B	19.2×	20.4×	+6.34% (above 0%: growing)	+25.00% (above 0%: growing)	+132.21% (above 0%: growing)	47.42%	25.20%	Compare
WFG West Fraser Timber Co. Ltd.	$5.1B	— (loss-making)	— (loss-making)	−6.40% (below 0%: shrinking)	n/m	−28.99% (below 0%: shrinking)	11.58%	(5.16%)	Compare
UFPI UFP Industries, Inc.	$4.3B	17.9×	17.6×	+2.59% (above 0%: growing)	−12.94% (below 0%: shrinking)	−18.99% (below 0%: shrinking)	15.41%	5.49%	Compare
BCC Boise Cascade, L.L.C.	$2.6B	25.8×	18.9×	+5.24% (above 0%: growing)	−0.61% (below 0%: shrinking)	+151.57% (above 0%: growing)	17.90%	4.59%
JCTC Jewett-Cameron Trading Company	$10.3M	— (loss-making)	19.3×	−21.84% (below 0%: shrinking)	n/m	+309.53% (above 0%: growing)	18.01%	(7.80%)	Compare
NWGL Nature Wood Group Limited Sponsored ADR	$3.8M	—	—	—	n/m	—	20.56%	0.00%	Compare
Median of peers	$4.3B	—	19.3×	−1.90%	—	+56.61%	18.01%	0.00%

All 6 Lumber & Wood Production stocks →

Boise Cascade, L.L.C. (BCC) key facts

Concern: Boise Cascade, L.L.C.’s revenue for fiscal 2025 (year ended December 2025) was $6.4 billion, down 4.75% from fiscal 2024.
Concern: Net income was $132.8 million, or $3.54 per share (basic), a net margin of 2.07%.
Boise Cascade, L.L.C. (BCC) is a Lumber & Wood Production company in the Basic Materials sector, listed on the New York Stock Exchange.
As of October 16, 2026, BCC traded at $76.13, a market capitalization of $2.6 billion.
At that price the stock trades at 25.8× trailing-twelve-month earnings and 0.4× sales; its P/E is higher than 91% of its own readings over the past ten years.
Boise Cascade, L.L.C. pays an annual dividend of $0.89 per share, a yield of 1.17%, with a payout ratio of 30.2%.
Return on equity was 6.29% and debt-to-equity 0.24.
Its Piotroski F-score is 5 out of 9 and its Altman Z-score is 4.66 (safe zone) for fiscal 2025.