Friday 6 November 2026
Export JCTC’s income statement to Excel — free account
Jewett-Cameron Trading Company
JCTC Basic Materials Lumber & Wood Production
Jewett-Cameron Trading Company’s revenue for fiscal 2025 (year ended August 2025) was $41.3 million, down 12.4% from fiscal 2024.
- Revenue
- −21.8%
- EPS
- −27.8%
- Free cash flow
- +309.5%
- Total debt
- −45.2%
Quarter to May 2026, against a year earlier
2.85
0.02
−0.70%
Follow JCTC
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to August
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM May ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 48 | 48 | 54 | 45 | 45 | 58 | 63 | 54 | 47 | 41 | 39 | (1.7%) | — | — | — | — | |
| Gross margin, % | 20.24 | 23.23 | 21.51 | 21.93 | 27.75 | 24.60 | 21.93 | 22.56 | 18.84 | 15.14 | 8.11 | (5.1) pt | ||||||
| EBT | 4 | 4 | 4 | 3 | 4 | 4 | 2 | 0 | 1 | (4) | (8) | n/m | ||||||
| EBT margin, % | 7.32 | 9.36 | 7.94 | 6.35 | 8.65 | 7.69 | 2.51 | 0.08 | 1.70 | (9.41) | (19.12) | (16.7) pt | ||||||
| Net income | 2 | 3 | 3 | 2 | 3 | 3 | 1 | 0 | 1 | (4) | (8) | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 9.88 | 10.50 | 12.17 | 10.74 | 12.40 | 16.49 | 18.00 | 15.52 | 13.46 | 11.76 | 11.20 | +2.0% | |||||
| Earnings | 0.44 | 0.60 | 0.66 | 0.50 | 0.77 | 0.99 | 0.33 | (0.01) | 0.21 | (1.18) | (2.35) | n/m | ||||||
| Cash flow | 0.65 | 0.53 | 0.35 | 1.49 | (0.61) | (1.27) | (0.98) | 1.60 | 1.72 | (1.88) | 0.28 | n/m | ||||||
| Capex | (0.19) | (0.10) | (0.02) | 0.07 | (0.12) | (0.34) | (0.36) | (0.07) | 0.00 | (0.03) | (0.02) | (17.8%) | ||||||
| Free cash flow | 0.46 | 0.42 | 0.33 | 1.56 | (0.74) | (1.61) | (1.35) | 1.53 | 1.72 | (1.92) | 0.25 | n/m | ||||||
| Book value | 3.60 | 4.34 | 4.82 | 4.83 | 5.34 | 6.56 | 6.90 | 6.89 | 7.09 | 5.92 | 4.20 | +5.7% | ||||||
| Shares, m | 5 | 5 | 4 | 4 | 4 | 3 | 3 | 3 | 4 | 4 | 4 | (3.6%) | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 14.44 | 11.63 | 13.20 | 15.76 | 9.70 | 10.66 | 18.71 | 0.00 | 21.24 | 0.00 | 0.00 | 11.5 | |||||
| P/S | 0.63 | 0.67 | 0.71 | 0.75 | 0.61 | 0.64 | 0.35 | 0.29 | 0.33 | 0.31 | 0.25 | 0.5 | ||||||
| P/B | 1.73 | 1.61 | 1.80 | 1.67 | 1.41 | 1.62 | 0.92 | 0.66 | 0.63 | 0.62 | 0.68 | 1.3 | ||||||
| EV/Sales | 0.55 | 0.56 | 0.62 | 0.56 | 0.54 | 0.68 | 0.46 | 0.32 | 0.26 | 0.36 | 0.27 | 0.5 | ||||||
| EV/FCF | 11.94 | 13.91 | 22.82 | 3.83 | (9.09) | (6.91) | (6.11) | 3.23 | 2.07 | (2.17) | 13.74 | 3.4 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 3 | 2 | 2 | 6 | (2) | (4) | (3) | 6 | 6 | (7) | 1 | n/m | |||||
| Capex | (1) | 0 | 0 | 0 | 0 | (1) | (1) | 0 | 0 | 0 | 0 | (20.7%) | ||||||
| Free cash flow | 2 | 2 | 1 | 7 | (3) | (6) | (5) | 5 | 6 | (7) | 1 | n/m | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 14 | 16 | 18 | 18 | 17 | 19 | 19 | 19 | 21 | 17 | 12 | +1.8% | |||||
| Net debt | (5) | (6) | (6) | (10) | (3) | 2 | 7 | 1 | (5) | 2 | 0 | n/m | ||||||
| Shareholders’ equity | 18 | 20 | 21 | 20 | 19 | 23 | 24 | 24 | 25 | 21 | 15 | +1.9% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 10.75 | 12.97 | 12.75 | 9.16 | 12.24 | 13.18 | 3.66 | (0.06) | 2.52 | (15.59) | (34.66) | (26.3) pt | |||||
| ROIC | 17.37 | 20.08 | 17.50 | 15.87 | 14.86 | 9.47 | 4.02 | 1.07 | (5.53) | (10.35) | (29.50) | (27.7) pt | ||||||
| ROE | 12.13 | 14.64 | 14.21 | 10.05 | 14.00 | 16.37 | 4.96 | (0.09) | 2.95 | (18.10) | (43.68) | (30.2) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 54 | 59 | 57 | 58 | 63 | 74 | 75 | 68 | 62 | 45 | — | (2.0%) | |||||
| Revenue/emp, $m | 0.89 | 0.81 | 0.95 | 0.78 | 0.71 | 0.78 | 0.84 | 0.80 | 0.76 | 0.92 | — | +0.3% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Aug 2025 · latest quarter May 2026
Jewett-Cameron Trading Company vs peers in Lumber & Wood Production (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| SSD Simpson Manufacturing Company, Inc. | $8.2B | 21.5× | 20.7× | +2.34% (above 0%: growing) | +3.75% (above 0%: growing) | +132.21% (above 0%: growing) | 45.69% | 22.10% | Compare |
| WFG West Fraser Timber Co. Ltd. | $5.4B | — (loss-making) | — (loss-making) | +4.28% (above 0%: growing) | n/m | +157.58% (above 0%: growing) | 11.23% | (6.60%) | Compare |
| UFPI UFP Industries, Inc. | $4.6B | 20.0× | 19.5× | +11.11% (above 0%: growing) | −17.67% (below 0%: shrinking) | −35.13% (below 0%: shrinking) | 14.13% | 4.05% | Compare |
| BCC Boise Cascade, L.L.C. | $2.6B | 21.7× | 20.5× | +8.06% (above 0%: growing) | +79.45% (above 0%: growing) | +45.57% (above 0%: growing) | 16.40% | 3.10% | Compare |
| JCTC Jewett-Cameron Trading Company | $10.1M | — (loss-making) | 19.3× | −21.84% (below 0%: shrinking) | n/m | +309.53% (above 0%: growing) | 18.01% | (7.80%) | |
| NWGL Nature Wood Group Limited Sponsored ADR | $1.5M | — | — | — | n/m | — | 20.56% | 0.00% | Compare |
| Median of peers | $4.6B | 21.5× | 20.5× | +6.17% | +3.75% | +88.89% | 16.40% | 3.10% |
Pay and ownership Proxy statement filed 29 January 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2025 | 362.16k | 349.86k | 56.76 |
| 2024 | 369.63k | 367.35k | 72.49 |
| 2023 | 386.33k | 384.64k | 71.07 |
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Read the proxy statement