Saturday 17 October 2026 Export BANL’s income statement to Excel — free account

CBL International Limited

CBL International Limited’s revenue for fiscal 2025 (year ended December 2025) was $538.5 million, down 9.12% from fiscal 2024.

3.39 0.35 −9.36%

Follow BANL

Alert me

Market cap: $7.9M
P/E: —
Fwd P/E: —
Dividend yield: 0.00%
F-score: 5/9
Altman Z: 7.56
Beneish M: −2.83
Dividend safety: n/a

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

	Dec 25			Mar 26			Jun 26			Sep 26
Buy	—	—	—	—	—	—	—	—	—	—	—	—
Sell	—	—	—	—	—	—	—	—	—	—	—	—

Insider Ownership 98.40%

Capital & Financial Ratios $m

Market Cap 7.85

Revenue —

Net Income (6.35)

Free Cash Flow 2.00

Net Debt (11.04)

Current Ratio 1.25

Debt/Equity 0.00

P/E ratio —

Fwd P/E —

P/S ratio 0.00

P/B ratio 0.00

Past 5Y EPS Growth —

This Y EPS Growth —

Next Y EPS Growth —

Next Y revenue growth —

Next 5Y EPS Growth —

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

Dividends

Payout Ratio —

Annual Dividend Rate 0.00

Annual Dividend Yield 0.00%

Assets vs Liabilities $m

	2023	2024	2025	Q'26
Cash	7	8	12	11
Receivables	25	37	39	45
Inventory	—	—	—	0
Other	—	—	—	—
	52	68	75	80

	2023	2024	2025	Q'26
Payables	27	42	53	56
ST’ Debt	—	1	2	0
Other	—	—	0	2
	28	46	56	63

Compound Annual Growth %

	10y	5y	3y
Sales	—	18.11%	5.17%
Cash Flow	—	3.51%	4.53%
Earnings	—	0.00%	0.00%
Book Value	—	32.56%	17.98%

Revenue $m

	Mar	Jun	Sep	Dec	Year
’26	—	—	—	—	—
’25	—	—	—	—	538
’24	—	—	—	—	593
’23	—	—	—	—	436
’22	—	—	—	—	463
’21	—	—	—	—	327

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	—	—	—	—	—
’25	—	—	—	—	4
’24	—	—	—	—	(2)
’23	—	—	—	—	(10)
’22	—	—	—	—	3
’21	—	—	—	—	(3)

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	—	1	—	—	—
’25	—	(1)	—	4	4
’24	—	2	—	(2)	(2)
’23	—	(8)	—	(11)	(11)
’22	—	1	—	3	3
’21	—	—	—	(3)	(3)

Fiscal quarters ending in the months shown.

EPS $

	Mar	Jun	Sep	Dec	Year
’26	—	—	—	—	—
’25	—	—	—	—	(1.43)
’24	—	—	—	—	(1.82)
’23	—	—	—	—	0.65
’22	—	—	—	—	2.21
’21	—	—	—	—	2.18

Fiscal quarters ending in the months shown.

Group	Line	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	2026e
Price, $
Price, $	Low	—	—	—	—	—	—	—	10.83	7.15	5.20	Analyst estimates 2026–2028 Powerpack
	High	—	—	—	—	—	—	—	279.89	23.27	16.90
People
People	Employees	—	—	—	—	—	29	32	35	39	37
	Revenue/emp, $m	—	—	—	—	0.00	11.26	14.47	12.45	15.19	14.55
Income, $m
Income, $m	Revenue	—	—	—	—	234	327	463	436	593	538
	Gross margin, %	—	—	—	—	2.65	2.32	1.97	1.65	0.91	0.83
	EBT	—	—	—	—	3	4	4	1	(4)	(3)
	EBT margin, %	—	—	—	—	1.45	1.29	0.97	0.33	(0.66)	(0.56)
	Net income	—	—	—	—	3	4	4	1	(4)	(3)
	Depreciation	—	—	—	—	0	0	0	0	1	1
Per share, $
Per share, $	Revenue	—	—	—	—	6,213.73	199.83	283.28	226.73	280.18	254.63
	Earnings	—	—	—	—	76.32	2.18	2.21	0.65	(1.82)	(1.43)
	Cash flow	—	—	—	—	89.19	(1.53)	2.14	(5.22)	(0.92)	1.89
	Capex	—	—	—	—	(4.01)	(0.01)	(0.23)	(0.40)	(0.07)	0.00
	Free cash flow	—	—	—	—	85.18	(1.55)	1.91	(5.62)	(0.99)	1.89
	Book value	—	—	—	—	128.86	5.16	7.41	13.16	10.77	9.40
	Shares, m	—	—	—	—	0	2	2	2	2	2
Valuation, ×
Valuation, ×	P/E	—	—	—	—	—	—	—	—	—	—
	P/S	—	—	—	—	0.00	0.00	0.00	0.00	0.00	0.00
	P/B	—	—	—	—	0.00	0.00	0.00	0.00	0.00	0.00
	EV/Sales	—	—	—	—	0.00	0.00	0.00	0.00	0.00	0.00
	EV/FCF	—	—	—	—	(1.09)	(1.09)	(1.09)	0.50	0.38	(3.52)
Cash, $m
Cash, $m	Operating cash flow	—	—	—	—	3	(3)	3	(10)	(2)	4
	Capex	—	—	—	—	0	0	0	(1)	0	0
	Free cash flow	—	—	—	—	3	(3)	3	(11)	(2)	4
Balance, $m
Balance, $m	Working capital	—	—	—	—	5	8	10	24	22	19
	Total debt	—	—	—	—	0	0	0	—	1	2
	Net debt	—	—	—	—	(6)	(3)	(5)	(7)	(7)	(11)
	Shareholders’ equity	—	—	—	—	5	8	12	25	23	20
Returns, %
Returns, %	ROA	—	—	—	—	0.00	14.12	14.01	2.87	(6.31)	(4.12)
	ROIC	—	—	—	—	0.00	51.67	41.86	5.81	(13.15)	(16.38)
	ROE	—	—	—	—	0.00	53.73	35.88	6.06	(16.11)	(14.02)

Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025

Charts ten years each

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
MMLP Martin Midstream Partners L.P.	$79.0M	— (loss-making)	27.1×	+18.22% (above 0%: growing)	n/m	−70.08% (below 0%: shrinking)	49.63%	9.02%	Compare
PXS Pyxis Tankers Inc.	$77.4M	9.3×	4.8×	+32.60% (above 0%: growing)	n/m	+84.21% (above 0%: growing)	63.33%	36.25%	Compare
NFE New Fortress Energy LLC	$23.9M	— (loss-making)	1.2×	+2.76% (above 0%: growing)	n/m	+65.32% (above 0%: growing)	30.77%	(47.59%)	Compare
TMDE TMD Energy Limited	$14.2M	—	—	—	—	—	—	—	Compare
BPT BP Prudhoe Bay Royalty Trust	$10.7M	— (loss-making)	— (loss-making)	−48.13% (below 0%: shrinking)	n/m	—	100.00%	0.00%	Compare
MARPS Marine Petroleum Trust	$8.9M	12.8×	12.4×	+9.93% (above 0%: growing)	+25.00% (above 0%: growing)	+18.78% (above 0%: growing)	100.00%	77.69%	Compare
BANL CBL International Limited	$7.9M	—	—	—	—	−44.03% (below 0%: shrinking)	1.96%	0.00%
TOPS TOP Ships Inc.	$3.4M	— (loss-making)	4.8×	+62.56% (above 0%: growing)	−66.67% (below 0%: shrinking)	−366.51% (below 0%: shrinking)	57.22%	0.00%	Compare
RBNE Robin Energy Ltd.	$2.6M	0.1×	—	+63.77% (above 0%: growing)	n/m	−1.65% (below 0%: shrinking)	46.09%	223.81%	Compare
Median of peers	$12.5M	9.3×	4.8×	+18.22%	—	+8.57%	57.22%	9.02%

All 58 Oil & Gas Midstream stocks →

CBL International Limited (BANL) key facts

Concern: CBL International Limited’s revenue for fiscal 2025 (year ended December 2025) was $538.5 million, down 9.12% from fiscal 2024.
CBL International Limited (BANL) is an Oil & Gas Midstream company in the Energy sector, listed on Nasdaq.
As of October 16, 2026, BANL traded at $3.39, a market capitalization of $7.9 million.
Return on equity was −14.0% and debt-to-equity 0.00.
Its Piotroski F-score is 5 out of 9 and its Altman Z-score is 7.56 (safe zone) for fiscal 2025.

Source: company filings (standardised) and stockrow calculations.