Saturday 17 October 2026
Export BAER’s income statement to Excel — free account
Bridger Aerospace Group Holdings, Inc.
BAER Industrials Security & Protection Services
Bridger Aerospace Group Holdings, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $122.8 million, up 24.6% from fiscal 2024. In the quarter to June 2026, revenue was flat, EPS fell 8.33%, free cash flow fell 9,846.9% and total debt rose 15.9%, each against the same quarter a year earlier. Revenue growth for three consecutive years; insiders bought in the last twelve months.
0.52
0.01
+1.96%
Follow BAER
| Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '17 | |
|---|---|---|---|---|---|---|---|
Piotroski F-Score |
6 | 5 | 5 | — | — | — | — |
P/E ratio |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — | — |
Altman Z-Score |
(0.97) | (1.23) | (1.72) | (0.61) | 1.07 | — | — |
P/S ratio |
0.81 | 1.09 | 4.59 | 8.78 | 0.00 | — | — |
Altman Z″-Score (non-manufacturers) |
(3.16) | (3.54) | (5.75) | (2.81) | (2.59) | — | — |
P/FCF ratio |
0.00 | 22.59 | 0.00 | 0.00 | 65.04 | — | — |
Beneish M-Score |
(2.68) | (2.30) | 88.17 | (3.31) | — | — | — |
P/Operating CF |
(12.37) | 8.83 | 20.87 | (207.88) | 51.44 | — | — |
P/B ratio |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — | — |
Price to Tangible BV |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — | — |
EV/Sales |
2.29 | 2.63 | 7.12 | 11.16 | 0.00 | — | — |
EV/EBITDA |
8.80 | 10.93 | 0.00 | 0.00 | 0.00 | — | — |
EV/Operating CF |
16.81 | 27.70 | (17.73) | (52.21) | 72.18 | — | — |
EV/FCF |
(4.36) | 54.40 | (10.10) | (14.70) | 72.18 | — | — |
Quick Ratio |
2.09 | 2.52 | 1.66 | 4.01 | 0.24 | 0.00 | — |
Current Ratio |
2.43 | 2.73 | 1.78 | 4.40 | 0.30 | 0.00 | — |
Net Debt/EBITDA |
5.69 | 6.39 | (3.71) | (8.54) | 5.10 | (13.73) | — |
Debt/Assets |
64.58% | 70.37% | 75.58% | 67.95% | 30.89% | 47.35% | 0.00% |
Debt/Equity |
3.30 | 3.83 | 7.67 | 2.76 | 0.97 | 27.14 | — |
Asset Turnover |
0.40 | 0.35 | 0.23 | 0.19 | 0.40 | 0.00 | — |
Operating CF/Net income |
(0.73) | (0.23) | (3.14) | 0.03 | (0.27) | 0.00 | — |
Capex/Depreciation |
(4.91) | (0.25) | (1.68) | (2.61) | (3.30) | — | — |
Interest Coverage |
0.66 | 0.22 | (2.48) | (1.13) | 0.17 | — | — |
| 6.85% | 12.50% | (2.30%) | 132.61% | 52.96% | (0.01%) | — | |
| (7.39%) | (14.50%) | 2.94% | (131.90%) | (22.96%) | (6.90%) | — | |
ROIC |
3.90% | 1.62% | (18.36%) | (7.61%) | 0.95% | (4.39%) | — |
Return on Tangible Assets |
(9.46%) | (18.25%) | 3.94% | (120.33%) | (19.08%) | 3.51% | — |
Average Days of Receivables |
9.48 | 22.00 | 22.50 | 0.23 | 0.32 | — | — |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | — | — |
Selling, General and Administrative Expense of Revenue |
29.54% | 36.32% | 124.22% | 75.73% | 28.48% | 0.00% | — |
Intangible Assets out of Total Assets |
0.08 | 0.09 | 0.05 | 0.01 | 0.01 | 0.00 | 0.00 |
Share Based Compensation of Revenue |
5.78% | 16.39% | 71.65% | 0.02% | 0.00% | — | — |
Graham Net Nets |
(2.27) | (1.61) | (0.66) | (0.30) | (0.28) | — | — |
Graham Number |
7.81 | 11.12 | 18.62 | 16.77 | 2.79 | — | — |
Earnings Yield |
(23.50%) | (39.91%) | (31.43%) | (12.04%) | (1.67%) | — | — |
Free Cash Flow Yield |
(64.99%) | 4.43% | (15.35%) | (8.65%) | 1.54% | — | — |
Revenue per Share |
2.26 | 1.95 | 1.47 | 1.15 | 0.98 | 0.00 | — |
Operating CF per Share |
0.31 | 0.19 | (0.59) | (0.25) | 0.15 | 0.00 | — |
Capex per Share |
(1.50) | (0.09) | (0.45) | (0.63) | (0.56) | 0.00 | — |
Free Cash Flow per Share |
(1.19) | 0.09 | (1.04) | (0.87) | (0.41) | 0.00 | — |
Cash per Share |
0.58 | 1.05 | 0.84 | 2.42 | 0.43 | 0.00 | — |
Shareholders Equity per Share |
1.19 | 1.06 | 0.59 | 1.87 | 1.54 | 0.00 | — |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
Book value per Share |
1.19 | 1.06 | 0.59 | 1.87 | 1.54 | 0.00 | — |
Free Cash Flow |
(64.56) | 4.76 | (47.06) | (35.21) | (16.55) | 0.00 | — |
Working Capital |
23.70 | 40.42 | 19.80 | 82.56 | (51.00) | (0.47) | — |
Capital Expenditures |
(81.29) | (4.59) | (20.25) | (25.30) | (22.57) | — | — |
Net Current Asset Value |
(225.42) | (173.52) | (201.34) | (123.71) | (111.19) | (0.47) | — |
EV/EBIT |
18.26 | 48.74 | 0.00 | 0.00 | 273.34 | — | — |
Capex to Sales |
0.66 | 0.05 | 0.30 | 0.55 | 0.57 | — | — |
Price to Operating Income |
6.45 | 20.24 | 0.00 | 0.00 | 0.00 | — | — |
| Other line items | |||||||
Depreciation/Fixed assets |
0.08 | 0.10 | 0.06 | 0.05 | 0.04 | — | — |
Cash ROIC |
(20.87%) | 1.53% | (17.33%) | (9.25%) | (11.87%) | 0.00% | — |
Accounts Receivable Turnover |
26.89 | 19.61 | 32.21 | 1,449.63 | 0.00 | — | — |
Accounts Payable Turnover |
16.27 | 12.35 | 11.57 | 9.42 | 13.18 | 0.00 | — |
Inventory Turnover |
0.00 | 0.00 | 0.00 | 18.29 | 0.00 | — | — |
Average Days of Payables |
17.53 | 33.85 | 35.12 | 34.15 | 55.22 | 0.00 | — |
Days of Inventory on Hand |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — | — |
Average Receivables |
4.57 | 5.03 | 2.07 | 0.03 | — | — | — |
Average Payables |
4.37 | 4.65 | 3.57 | 3.60 | 2.02 | 0.38 | — |
Average Inventory |
— | — | — | 1.85 | — | — | — |
Average Assets |
310.56 | 282.14 | 289.72 | 250.55 | 97.80 | 0.24 | — |
Average Common Equity |
(334.65) | (327.31) | (370.77) | (249.22) | (42.40) | 159.19 | — |
Columns are period end dates