Saturday 17 October 2026 Export BAER’s income statement to Excel — free account

Bridger Aerospace Group Holdings, Inc.

BAER Industrials Security & Protection Services

Bridger Aerospace Group Holdings, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $122.8 million, up 24.6% from fiscal 2024. In the quarter to June 2026, revenue was flat, EPS fell 8.33%, free cash flow fell 9,846.9% and total debt rose 15.9%, each against the same quarter a year earlier. Revenue growth for three consecutive years; insiders bought in the last twelve months.

0.52 0.01 +1.96%

Follow BAER

Alert me

Market cap: $30.1M
P/E: 0.0×
Fwd P/E: −3.6×
Dividend yield: —
F-score: 6/9
Altman Z: −0.97
Beneish M: −2.68
Dividend safety: n/a

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

	Dec '17	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	Dec '25
Piotroski F-Score Full definition →	—	—	—	—	5	5	6
P/E ratio Full definition →	—	—	0.00	0.00	0.00	0.00	0.00
Altman Z-Score Full definition →	—	—	1.07	(0.61)	(1.72)	(1.23)	(0.97)
P/S ratio Full definition →	—	—	0.00	8.78	4.59	1.09	0.81
Altman Z″-Score (non-manufacturers) Full definition →	—	—	(2.59)	(2.81)	(5.75)	(3.54)	(3.16)
P/FCF ratio Full definition →	—	—	65.04	0.00	0.00	22.59	0.00
Beneish M-Score Full definition →	—	—	—	(3.31)	88.17	(2.30)	(2.68)
P/Operating CF Full definition →	—	—	51.44	(207.88)	20.87	8.83	(12.37)
P/B ratio Full definition →	—	—	0.00	0.00	0.00	0.00	0.00
Price to Tangible BV Full definition →	—	—	0.00	0.00	0.00	0.00	0.00
EV/Sales Full definition →	—	—	0.00	11.16	7.12	2.63	2.29
EV/EBITDA Full definition →	—	—	0.00	0.00	0.00	10.93	8.80
EV/Operating CF Full definition →	—	—	72.18	(52.21)	(17.73)	27.70	16.81
EV/FCF Full definition →	—	—	72.18	(14.70)	(10.10)	54.40	(4.36)
Quick Ratio Full definition →	—	0.00	0.24	4.01	1.66	2.52	2.09
Current Ratio Full definition →	—	0.00	0.30	4.40	1.78	2.73	2.43
Net Debt/EBITDA Full definition →	—	(13.73)	5.10	(8.54)	(3.71)	6.39	5.69
Debt/Assets Full definition →	0.00%	47.35%	30.89%	67.95%	75.58%	70.37%	64.58%
Debt/Equity Full definition →	—	27.14	0.97	2.76	7.67	3.83	3.30
Asset Turnover Full definition →	—	0.00	0.40	0.19	0.23	0.35	0.40
Operating CF/Net income Full definition →	—	0.00	(0.27)	0.03	(3.14)	(0.23)	(0.73)
Capex/Depreciation Full definition →	—	—	(3.30)	(2.61)	(1.68)	(0.25)	(4.91)
Interest Coverage Full definition →	—	—	0.17	(1.13)	(2.48)	0.22	0.66
ROE Full definition →	—	(0.01%)	52.96%	132.61%	(2.30%)	12.50%	6.85%
ROA Full definition →	—	(6.90%)	(22.96%)	(131.90%)	2.94%	(14.50%)	(7.39%)
ROIC Full definition →	—	(4.39%)	0.95%	(7.61%)	(18.36%)	1.62%	3.90%
Return on Tangible Assets Full definition →	—	3.51%	(19.08%)	(120.33%)	3.94%	(18.25%)	(9.46%)
Average Days of Receivables Full definition →	—	—	0.32	0.23	22.50	22.00	9.48
Research and Development Expense of Revenue Full definition →	—	—	0.00%	0.00%	0.00%	0.00%	0.00%
Selling, General and Administrative Expense of Revenue Full definition →	—	0.00%	28.48%	75.73%	124.22%	36.32%	29.54%
Intangible Assets out of Total Assets Full definition →	0.00	0.00	0.01	0.01	0.05	0.09	0.08
Share Based Compensation of Revenue Full definition →	—	—	0.00%	0.02%	71.65%	16.39%	5.78%
Graham Net Nets Full definition →	—	—	(0.28)	(0.30)	(0.66)	(1.61)	(2.27)
Graham Number Full definition →	—	—	2.79	16.77	18.62	11.12	7.81
Earnings Yield Full definition →	—	—	(1.67%)	(12.04%)	(31.43%)	(39.91%)	(23.50%)
Free Cash Flow Yield Full definition →	—	—	1.54%	(8.65%)	(15.35%)	4.43%	(64.99%)
Revenue per Share Full definition →	—	0.00	0.98	1.15	1.47	1.95	2.26
Operating CF per Share Full definition →	—	0.00	0.15	(0.25)	(0.59)	0.19	0.31
Capex per Share Full definition →	—	0.00	(0.56)	(0.63)	(0.45)	(0.09)	(1.50)
Free Cash Flow per Share Full definition →	—	0.00	(0.41)	(0.87)	(1.04)	0.09	(1.19)
Cash per Share Full definition →	—	0.00	0.43	2.42	0.84	1.05	0.58
Shareholders Equity per Share Full definition →	—	0.00	1.54	1.87	0.59	1.06	1.19
Interest Debt per Share Full definition →	—	0.00	0.00	0.00	0.00	0.00	0.00
Book value per Share Full definition →	—	0.00	1.54	1.87	0.59	1.06	1.19
Free Cash Flow Full definition →	—	0.00	(16.55)	(35.21)	(47.06)	4.76	(64.56)
Working Capital Full definition →	—	(0.47)	(51.00)	82.56	19.80	40.42	23.70
Capital Expenditures Full definition →	—	—	(22.57)	(25.30)	(20.25)	(4.59)	(81.29)
Net Current Asset Value Full definition →	—	(0.47)	(111.19)	(123.71)	(201.34)	(173.52)	(225.42)
EV/EBIT Full definition →	—	—	273.34	0.00	0.00	48.74	18.26
Capex to Sales Full definition →	—	—	0.57	0.55	0.30	0.05	0.66
Price to Operating Income Full definition →	—	—	0.00	0.00	0.00	20.24	6.45
Other line items
Depreciation/Fixed assets Full definition →	—	—	0.04	0.05	0.06	0.10	0.08
Cash ROIC Full definition →	—	0.00%	(11.87%)	(9.25%)	(17.33%)	1.53%	(20.87%)
Accounts Receivable Turnover Full definition →	—	—	0.00	1,449.63	32.21	19.61	26.89
Accounts Payable Turnover Full definition →	—	0.00	13.18	9.42	11.57	12.35	16.27
Inventory Turnover Full definition →	—	—	0.00	18.29	0.00	0.00	0.00
Average Days of Payables Full definition →	—	0.00	55.22	34.15	35.12	33.85	17.53
Days of Inventory on Hand Full definition →	—	—	0.00	0.00	0.00	0.00	0.00
Average Receivables Full definition →	—	—	—	0.03	2.07	5.03	4.57
Average Payables Full definition →	—	0.38	2.02	3.60	3.57	4.65	4.37
Average Inventory Full definition →	—	—	—	1.85	—	—	—
Average Assets Full definition →	—	0.24	97.80	250.55	289.72	282.14	310.56
Average Common Equity Full definition →	—	159.19	(42.40)	(249.22)	(370.77)	(327.31)	(334.65)

Show all line items

Columns are period end dates

Stockrow Weekly