Saturday 17 October 2026
Export AXTA’s income statement to Excel — free account
Axalta Coating Systems Ltd.
AXTA Basic Materials Specialty Chemicals
Axalta Coating Systems Ltd.’s revenue for fiscal 2025 (year ended December 2025) was $5.1 billion, down 3.01% from fiscal 2024. In the quarter to June 2026, revenue grew 3.14%, EPS fell 16.0%, free cash flow grew 7.22% and total debt fell 10.2%, each against the same quarter a year earlier. Operating cash flow growth for three consecutive years.
33.44
0.29
−0.86%
Follow AXTA
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | 20.67 | 27.20 | 21.58 | 22.73 | 12.92 | 26.42 | 20.66 | 25.03 | 30.40 | 26.28 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | 30.45 | 38.20 | 33.30 | 32.20 | 31.26 | 34.20 | 34.12 | 34.45 | 41.66 | 38.37 | |||||
| People | |||||||||||||||
| People | Employees | 13,000 | 13,300 | 14,000 | 14,000 | 14,000 | 13,000 | 12,000 | 12,000 | 12,800 | 12,300 | ||||
| Revenue/emp, $m | 0.31 | 0.33 | 0.34 | 0.32 | 0.27 | 0.34 | 0.41 | 0.43 | 0.41 | 0.42 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | 4,093 | 4,377 | 4,696 | 4,482 | 3,738 | 4,416 | 4,884 | 5,184 | 5,276 | 5,117 | ||||
| Gross margin, % | 38.21 | 36.47 | 33.85 | 34.90 | 34.24 | 32.36 | 29.03 | 31.21 | 34.08 | 34.43 | |||||
| EBT | 83 | 190 | 268 | 330 | 122 | 341 | 257 | 355 | 496 | 546 | |||||
| EBT margin, % | 2.02 | 4.33 | 5.70 | 7.36 | 3.27 | 7.71 | 5.26 | 6.85 | 9.40 | 10.67 | |||||
| Net income | 45 | 48 | 213 | 253 | 122 | 264 | 192 | 269 | 391 | 379 | |||||
| Depreciation | 340 | 356 | 377 | 362 | 329 | 325 | 313 | 285 | 287 | 303 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | 17.19 | 18.21 | 19.65 | 19.16 | 15.89 | 19.12 | 22.03 | 23.46 | 24.06 | 23.69 | ||||
| Earnings | 0.18 | 0.15 | 0.87 | 1.06 | 0.52 | 1.14 | 0.86 | 1.21 | 1.78 | 1.75 | |||||
| Cash flow | 2.35 | 2.25 | 2.08 | 2.45 | 2.17 | 2.42 | 1.33 | 2.60 | 2.63 | 3.00 | |||||
| Capex | (0.57) | (0.52) | (0.60) | (0.48) | (0.35) | (0.53) | (0.68) | (0.62) | (0.64) | (0.91) | |||||
| Free cash flow | 1.78 | 1.73 | 1.48 | 1.97 | 1.82 | 1.89 | 0.65 | 1.98 | 1.99 | 2.10 | |||||
| Book value | 5.24 | 5.86 | 5.48 | 6.03 | 6.29 | 6.66 | 6.76 | 8.02 | 8.92 | 11.08 | |||||
| Shares, m | 238 | 240 | 239 | 234 | 235 | 231 | 222 | 221 | 219 | 216 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | 175.67 | 213.60 | 26.92 | 28.41 | 54.90 | 29.31 | 29.80 | 27.90 | 19.22 | 18.57 | ||||
| P/S | 1.61 | 1.76 | 1.19 | 1.59 | 1.80 | 1.73 | 1.16 | 1.43 | 1.42 | 1.36 | |||||
| P/B | 5.28 | 5.47 | 4.27 | 5.04 | 4.54 | 4.97 | 3.79 | 4.17 | 3.84 | 2.92 | |||||
| EV/Sales | 2.27 | 2.48 | 1.87 | 2.21 | 2.47 | 2.41 | 1.79 | 1.97 | 1.96 | 1.86 | |||||
| EV/FCF | 22.00 | 26.13 | 24.85 | 21.55 | 21.64 | 24.32 | 61.06 | 23.34 | 23.69 | 21.01 | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | 559 | 540 | 496 | 573 | 509 | 559 | 294 | 575 | 576 | 649 | ||||
| Capex | (136) | (125) | (143) | (112) | (82) | (122) | (151) | (138) | (140) | (196) | |||||
| Free cash flow | 423 | 415 | 353 | 461 | 427 | 437 | 143 | 437 | 436 | 453 | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | 978 | 1,233 | 1,269 | 1,501 | 1,745 | 1,241 | 1,308 | 1,393 | 1,369 | 1,446 | ||||
| Total debt | 3,264 | 3,916 | 3,864 | 3,834 | 3,893 | 3,830 | 3,704 | 3,504 | 3,421 | 3,199 | |||||
| Net debt | 2,726 | 3,143 | 3,168 | 2,814 | 2,529 | 2,978 | 3,049 | 2,801 | 2,825 | 2,539 | |||||
| Shareholders’ equity | 1,247 | 1,408 | 1,311 | 1,410 | 1,480 | 1,539 | 1,500 | 1,773 | 1,956 | 2,393 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | 0.66 | 0.58 | 3.07 | 3.69 | 1.74 | 3.67 | 2.69 | 3.73 | 5.39 | 5.09 | ||||
| ROIC | 6.37 | 5.00 | 6.17 | 7.22 | 4.76 | 6.40 | 5.81 | 8.03 | 9.23 | 9.31 | |||||
| ROE | 3.25 | 2.77 | 15.24 | 18.31 | 8.42 | 17.49 | 12.64 | 16.32 | 20.97 | 17.38 | |||||
Negative figures in brackets.
Fiscal years to Dec 2025 · latest quarter Jun 2026
Charts ten years each
Axalta Coating Systems Ltd. vs peers in Specialty Chemicals (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| SOLS Solstice Advanced Materials Inc. | $9.5B | 27.4× | 27.8× | +11.13% (above 0%: growing) | −14.99% (below 0%: shrinking) | +70.83% (above 0%: growing) | 32.23% | 17.16% | Compare |
| ESI Element Solutions Inc. | $8.7B | 47.4× | 33.3× | +56.41% (above 0%: growing) | +60.00% (above 0%: growing) | +29.19% (above 0%: growing) | 34.15% | 11.63% | Compare |
| SQM Sociedad Quimica y Minera S.A. | $8.6B | 11.3× | 12.1× | +138.12% (above 0%: growing) | +381.25% (above 0%: growing) | −63.75% (below 0%: shrinking) | 51.05% | 48.62% | Compare |
| NEU NewMarket Corporation | $8.2B | 18.8× | — (loss-making) | +6.96% (above 0%: growing) | +22.80% (above 0%: growing) | −6.94% (below 0%: shrinking) | 32.45% | 21.91% | Compare |
| WLK Westlake Corporation | $8.1B | — (loss-making) | 24.8× | +10.77% (above 0%: growing) | n/m | +184.09% (above 0%: growing) | 19.93% | 11.13% | Compare |
| EMN Eastman Chemical Company | $7.3B | 16.1× | 11.5× | +9.88% (above 0%: growing) | +31.15% (above 0%: growing) | +49.40% (above 0%: growing) | 22.28% | 12.38% | Compare |
| AXTA Axalta Coating Systems Ltd. | $7.2B | 20.5× | 13.6× | +3.14% (above 0%: growing) | −16.00% (below 0%: shrinking) | +7.22% (above 0%: growing) | 34.55% | 12.41% | |
| SXT Sensient Technologies Corporation | $5.7B | 36.0× | 28.5× | +11.55% (above 0%: growing) | +35.96% (above 0%: growing) | −64.25% (below 0%: shrinking) | 37.40% | 16.60% | Compare |
| BCPC Balchem Corporation | $5.4B | 33.5× | 30.5× | +11.17% (above 0%: growing) | +18.80% (above 0%: growing) | −11.98% (below 0%: shrinking) | 36.51% | 20.85% | Compare |
| Median of peers | $8.1B | 27.4× | 27.8× | +11.15% | +31.15% | +11.12% | 33.30% | 16.88% |
Axalta Coating Systems Ltd. (AXTA) key facts
- Concern: Axalta Coating Systems Ltd.’s revenue for fiscal 2025 (year ended December 2025) was $5.1 billion, down 3.01% from fiscal 2024.
- Axalta Coating Systems Ltd. (AXTA) is a Specialty Chemicals company in the Basic Materials sector, listed on the New York Stock Exchange.
- As of October 16, 2026, AXTA traded at $33.44, a market capitalization of $7.2 billion.
- Return on equity was 17.4% and debt-to-equity 1.19.
- Its Piotroski F-score is 7 out of 9 and its Altman Z-score is 2.40 (grey zone) for fiscal 2025.