Friday 6 November 2026
Export ATRC’s income statement to Excel — free account
AtriCure, Inc.
ATRC Healthcare Medical Instruments & Supplies
AtriCure, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $534.5 million, up 14.9% from fiscal 2024.
- Revenue
- +15.0%
- EPS
- +1,583.9%
- Free cash flow
- −0.73%
- Total debt
- −17.3%
Quarter to September 2026, against a year earlier
60.70
4.83
−7.37%
Follow ATRC
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 155 | 175 | 202 | 231 | 207 | 274 | 330 | 399 | 465 | 535 | 590 | +14.7% | 606 | 680 | 765 | +12.7% | |
| Gross margin, % | 71.63 | 72.21 | 72.97 | 73.80 | 72.29 | 75.04 | 74.44 | 75.23 | 74.69 | 74.98 | 76.74 | +3.3 pt | ||||||
| EBT | (33) | (27) | (21) | (35) | (48) | 50 | (46) | (30) | (44) | (10) | 16 | (12.4%) | ||||||
| EBT margin, % | (21.47) | (15.38) | (10.37) | (15.16) | (23.26) | 18.37 | (13.98) | (7.48) | (9.39) | (1.90) | 2.75 | +19.6 pt | ||||||
| Net income | (33) | (27) | (21) | (35) | (48) | 50 | (46) | (30) | (45) | (11) | 15 | (11.2%) | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 4.91 | 5.39 | 5.92 | 6.14 | 4.90 | 6.09 | 7.22 | 8.62 | 9.91 | 11.19 | 12.06 | +9.6% | |||||
| Earnings | (1.05) | (0.83) | (0.62) | (0.94) | (1.14) | 1.11 | (1.02) | (0.66) | (0.95) | (0.24) | 0.31 | (15.1%) | ||||||
| Cash flow | (0.48) | (0.28) | (0.12) | (0.42) | (0.47) | (0.31) | (0.48) | 0.10 | 0.26 | 1.20 | 1.40 | n/m | ||||||
| Capex | (0.24) | (0.20) | (0.18) | (0.32) | (0.12) | (0.22) | (0.37) | (0.26) | (0.24) | (0.19) | (0.32) | (2.7%) | ||||||
| Free cash flow | (0.72) | (0.47) | (0.30) | (0.74) | (0.60) | (0.52) | (0.85) | (0.16) | 0.02 | 1.01 | 1.08 | n/m | ||||||
| Book value | 5.33 | 4.98 | 7.32 | 6.58 | 9.79 | 10.73 | 9.99 | 10.07 | 9.82 | 10.30 | 10.91 | +7.6% | ||||||
| Shares, m | 32 | 32 | 34 | 38 | 42 | 45 | 46 | 46 | 47 | 48 | 48 | +4.7% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 62.64 | 0.00 | 0.00 | 0.00 | 0.00 | 198.82 | 6.3 | |||||
| P/S | 3.91 | 3.42 | 5.17 | 5.29 | 11.35 | 11.42 | 6.21 | 4.10 | 3.08 | 3.53 | 5.03 | 5.8 | ||||||
| P/B | 3.60 | 3.71 | 4.18 | 4.94 | 5.69 | 6.48 | 4.49 | 3.51 | 3.11 | 3.84 | 5.57 | 4.4 | ||||||
| EV/Sales | 3.89 | 3.45 | 4.81 | 5.26 | 10.49 | 11.25 | 6.06 | 3.96 | 3.00 | 3.40 | 4.85 | 5.6 | ||||||
| EV/FCF | (26.42) | (39.35) | (93.38) | (43.42) | (86.24) | (131.13) | (51.29) | (42.11) | (47.73) | 99.30 | 124.80 | (46.2) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | (15) | (9) | (4) | (16) | (20) | (14) | (22) | 4 | 12 | 57 | 69 | n/m | |||||
| Capex | (8) | (6) | (6) | (12) | (5) | (10) | (17) | (12) | (11) | (9) | (16) | +1.8% | ||||||
| Free cash flow | (23) | (15) | (10) | (28) | (25) | (24) | (39) | (8) | 1 | 48 | 53 | n/m | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 57 | 50 | 134 | 93 | 258 | 140 | 157 | 192 | 194 | 241 | 279 | +17.4% | |||||
| Net debt | (5) | 3 | (72) | (8) | (178) | (48) | (50) | (77) | (61) | (106) | (126) | +40.0% | ||||||
| Shareholders’ equity | 168 | 161 | 249 | 247 | 412 | 484 | 457 | 466 | 461 | 492 | 533 | +12.6% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | (12.13) | (9.88) | (6.77) | (7.70) | (7.57) | 7.55 | (7.74) | (5.08) | (7.31) | (1.81) | 2.20 | +10.3 pt | |||||
| ROIC | (11.92) | (9.51) | (6.03) | (8.66) | (11.80) | 7.91 | (6.55) | (4.28) | (6.25) | (1.53) | 2.61 | +10.4 pt | ||||||
| ROE | (18.78) | (16.32) | (10.30) | (14.17) | (14.60) | 11.20 | (9.88) | (6.60) | (9.64) | (2.40) | 2.95 | +16.4 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 500 | 570 | 620 | 730 | 750 | 875 | 1,050 | 1,200 | 1,300 | 330 | — | (4.5%) | |||||
| Revenue/emp, $m | 0.31 | 0.31 | 0.33 | 0.32 | 0.28 | 0.31 | 0.31 | 0.33 | 0.36 | 1.62 | — | +20.2% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 5 Nov 2026
AtriCure, Inc. vs peers in Medical Instruments & Supplies (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| MMSI Merit Medical Systems, Inc. | $5.4B | 33.2× | 30.7× | +8.35% (above 0%: growing) | +50.53% (above 0%: growing) | +50.18% (above 0%: growing) | 48.20% | 14.12% | Compare |
| MMED MiniMed Group, Inc. | $5.1B | — (loss-making) | 27.8× | — | n/m | −13.92% (below 0%: shrinking) | 55.16% | 0.47% | Compare |
| ICUI ICU Medical, Inc. | $4.2B | 69.3× | 48.8× | +4.37% (above 0%: growing) | n/m | +292.20% (above 0%: growing) | 41.89% | 9.34% | Compare |
| NVST Envista Holdings Corporation | $4.0B | 6.4× | 21.5× | +3.22% (above 0%: growing) | n/m | −6.48% (below 0%: shrinking) | 57.93% | 74.50% | Compare |
| PLSE Pulse Biosciences, Inc | $3.9B | — (loss-making) | — (loss-making) | +359.30% (above 0%: growing) | n/m | −1,180.54% (below 0%: shrinking) | 51.65% | (6,149.87%) | Compare |
| STVN Stevanato Group S.p.A. | $3.6B | 22.4× | 30.2× | +5.91% (above 0%: growing) | +17.53% (above 0%: growing) | +4,089.92% (above 0%: growing) | 29.12% | 18.51% | Compare |
| WRBY Warby Parker Inc. | $3.2B | 434× | 208× | +10.40% (above 0%: growing) | −20.00% (below 0%: shrinking) | −30.28% (below 0%: shrinking) | 54.41% | 1.45% | Compare |
| ATRC AtriCure, Inc. | $3.1B | 199× | 573× | +15.03% (above 0%: growing) | n/m | −0.73% (below 0%: shrinking) | 77.27% | 2.82% | |
| XRAY DENTSPLY SIRONA Inc. | $2.0B | — (loss-making) | 24.5× | −7.52% (below 0%: shrinking) | n/m | −17.95% (below 0%: shrinking) | 52.99% | 4.43% | Compare |
| Median of peers | $3.9B | 33.2× | 30.2× | +5.91% | +17.53% | −10.20% | 52.32% | 6.89% |
Pay and ownership Proxy statement filed 6 April 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2025 | 9.22m | 14.94m | 71.06 |
| 2024 | 11.07m | 6.77m | 54.89 |
| 2023 | 8.75m | 4.76m | 64.11 |
| 2022 | 8.35m | 248.18k | 79.72 |
| 2021 | 7.54m | 13.12m | 124.90 |
Ownership
Directors and executive officers, together
4.00%
Wellington Management Company, LLP
7.80%
BlackRock, Inc.
7.60%
AllianceBernstein L.P.
6.70%
Hood River Capital Management LLC
6.10%
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement
AtriCure, Inc. (ATRC) Latest News
3 Nov
25 Sep
24 Jul
23 Jul
5 May
ATRC metrics, ten years each
- Revenue
- Net income
- EPS (diluted)
- EBITDA
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- EV/EBITDA
- EV/Sales
- EV/FCF
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Current ratio
- Total debt
- Shares outstanding
- Book value per share
- Revenue growth
- Piotroski F-score
- Altman Z-score
- Beneish M-score