Friday 6 November 2026
Export NVST’s income statement to Excel — free account
Envista Holdings Corporation
NVST Healthcare Medical Instruments & Supplies
Envista Holdings Corporation’s revenue for fiscal 2025 (year ended December 2025) was $2.7 billion, up 8.32% from fiscal 2024.
- Revenue
- +3.22%
- EPS
- +1,855.6%
- Free cash flow
- −6.48%
- Total debt
- −1.13%
Quarter to September 2026, against a year earlier
24.76
0.20
−0.80%
Follow NVST
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 2,785 | 2,811 | 2,845 | 2,285 | 1,929 | 2,509 | 2,569 | 2,567 | 2,511 | 2,720 | 2,878 | (0.3%) | 2,877 | 2,982 | 3,102 | +4.5% | |
| Gross margin, % | 57.92 | 57.68 | 56.31 | 59.05 | 54.68 | 56.86 | 57.41 | 56.13 | 54.68 | 54.67 | 55.88 | (3.3) pt | ||||||
| EBT | 402 | 387 | 301 | 234 | (20) | 255 | 284 | (55) | (1,085) | 177 | 684 | (8.7%) | ||||||
| EBT margin, % | 14.43 | 13.76 | 10.59 | 10.23 | (1.04) | 10.14 | 11.05 | (2.14) | (43.20) | 6.52 | 23.78 | (7.9) pt | ||||||
| Net income | 272 | 301 | 231 | 218 | 33 | 341 | 243 | (100) | (1,119) | 47 | 634 | (17.7%) | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 17.52 | 21.98 | 22.24 | 16.78 | 12.09 | 15.56 | 15.77 | 15.38 | 14.58 | 16.19 | 17.90 | (0.9%) | |||||
| Earnings | 1.71 | 2.35 | 1.80 | 1.60 | 0.21 | 2.11 | 1.49 | (0.60) | (6.50) | 0.28 | 3.93 | (18.2%) | ||||||
| Cash flow | 2.62 | 2.81 | 3.13 | 2.92 | 1.78 | 2.24 | 1.12 | 1.65 | 1.95 | 1.64 | 1.88 | (5.1%) | ||||||
| Capex | 0.00 | (0.38) | (0.56) | (0.56) | (0.27) | (0.27) | (0.44) | (0.31) | (0.20) | (0.27) | (0.36) | n/m | ||||||
| Free cash flow | 2.62 | 2.43 | 2.56 | 2.36 | 1.51 | 1.98 | 0.68 | 1.34 | 1.76 | 1.37 | 1.52 | (6.9%) | ||||||
| Book value | 0.00 | 0.00 | 37.74 | 26.01 | 23.31 | 25.17 | 25.83 | 25.01 | 17.04 | 18.49 | 19.21 | n/m | ||||||
| Shares, m | 159 | 128 | 128 | 136 | 160 | 161 | 163 | 167 | 172 | 168 | 164 | +0.6% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 5.52 | 5.52 | 5.52 | 18.44 | 168.65 | 21.25 | 22.79 | 0.00 | 0.00 | 77.54 | 6.36 | 32.5 | |||||
| P/S | 0.00 | 0.00 | 0.00 | 1.77 | 2.79 | 2.90 | 2.15 | 1.57 | 1.32 | 1.34 | 1.40 | 1.4 | ||||||
| P/B | 0.74 | 0.74 | 0.74 | 1.14 | 1.45 | 1.79 | 1.32 | 0.96 | 1.13 | 1.17 | 1.30 | 1.1 | ||||||
| EV/Sales | 0.00 | 0.00 | 0.00 | 2.25 | 3.26 | 2.99 | 2.45 | 1.79 | 1.45 | 1.47 | 1.53 | 1.6 | ||||||
| EV/FCF | 8.96 | 8.96 | 8.96 | 16.03 | 26.04 | 23.57 | 57.17 | 20.55 | 12.04 | 17.32 | 18.00 | 20.0 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 417 | 359 | 400 | 398 | 284 | 362 | 183 | 276 | 337 | 276 | 302 | (4.5%) | |||||
| Capex | (49) | (49) | (72) | (76) | (42) | (43) | (72) | (52) | (34) | (45) | (57) | (1.0%) | ||||||
| Free cash flow | 417 | 310 | 328 | 321 | 242 | 319 | 110 | 224 | 303 | 231 | 245 | (6.4%) | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | 167 | 146 | 293 | (94) | 628 | 188 | 963 | 910 | 1,174 | 1,186 | +27.6% | |||||
| Net debt | — | — | — | 1,114 | 906 | 242 | 774 | 573 | 325 | 237 | 270 | (22.8%) | ||||||
| Shareholders’ equity | — | — | 4,826 | 3,543 | 3,721 | 4,058 | 4,207 | 4,174 | 2,935 | 3,106 | 3,089 | (6.1%) | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 0.00 | 5.09 | 7.90 | 3.63 | 0.51 | 5.06 | 3.69 | (1.52) | (18.71) | 0.85 | 11.26 | +0.9 pt | |||||
| ROIC | — | 0.00 | 3.86 | 3.16 | 0.59 | 4.45 | 4.01 | 0.41 | (19.90) | 4.04 | 13.61 | +4.0 pt | ||||||
| ROE | 0.00 | 6.14 | 4.70 | 5.20 | 0.92 | 8.75 | 5.88 | (2.39) | (31.47) | 1.56 | 20.52 | +1.6 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | 12,800 | 12,500 | 12,400 | 11,200 | 12,700 | 12,800 | 12,300 | 12,000 | — | (0.9%) | |||||
| Revenue/emp, $m | 0.00 | 0.00 | 0.22 | 0.18 | 0.16 | 0.22 | 0.20 | 0.20 | 0.20 | 0.23 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 4 Nov 2026
Envista Holdings Corporation vs peers in Medical Instruments & Supplies (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| TFX Teleflex Incorporated | $6.5B | — (loss-making) | 37.4× | +28.88% (above 0%: growing) | −17.33% (below 0%: shrinking) | +220.14% (above 0%: growing) | 58.16% | 12.77% | Compare |
| MMSI Merit Medical Systems, Inc. | $5.4B | 33.2× | 30.7× | +8.35% (above 0%: growing) | +50.53% (above 0%: growing) | +50.18% (above 0%: growing) | 48.20% | 14.12% | Compare |
| MMED MiniMed Group, Inc. | $5.1B | — (loss-making) | 27.8× | — | n/m | −13.92% (below 0%: shrinking) | 55.16% | 0.47% | Compare |
| ICUI ICU Medical, Inc. | $4.2B | 69.3× | 48.8× | +4.37% (above 0%: growing) | n/m | +292.20% (above 0%: growing) | 41.89% | 9.34% | Compare |
| NVST Envista Holdings Corporation | $4.0B | 6.4× | 21.5× | +3.22% (above 0%: growing) | n/m | −6.48% (below 0%: shrinking) | 57.93% | 74.50% | |
| PLSE Pulse Biosciences, Inc | $3.9B | — (loss-making) | — (loss-making) | +359.30% (above 0%: growing) | n/m | −1,180.54% (below 0%: shrinking) | 51.65% | (6,149.87%) | Compare |
| STVN Stevanato Group S.p.A. | $3.6B | 22.4× | 30.2× | +5.91% (above 0%: growing) | +17.53% (above 0%: growing) | +4,089.92% (above 0%: growing) | 29.12% | 18.51% | Compare |
| WRBY Warby Parker Inc. | $3.2B | 434× | 208× | +10.40% (above 0%: growing) | −20.00% (below 0%: shrinking) | −30.28% (below 0%: shrinking) | 54.41% | 1.45% | Compare |
| ATRC AtriCure, Inc. | $3.1B | 199× | 573× | +15.03% (above 0%: growing) | n/m | −0.73% (below 0%: shrinking) | 77.27% | 2.82% | Compare |
| Median of peers | $4.0B | 69.3× | 37.4× | +10.40% | +0.10% | +24.73% | 53.03% | 6.08% |
Pay and ownership Proxy statement filed 7 April 2026
Ownership
Directors and executive officers, together
less than 1%
The Vanguard Group
10.50%
BlackRock, Inc.
9.70%
Ariel Investments, LLC
7.00%
Morgan Stanley
6.20%
Dimensional Fund Advisors
5.60%
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement
Envista Holdings Corporation (NVST) Latest News
5 Nov
4 Nov
28 Oct
14 Aug
6 Aug
5 Aug
NVST metrics, ten years each
- Revenue
- Net income
- EPS (diluted)
- EBITDA
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- EV/EBITDA
- EV/Sales
- EV/FCF
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Current ratio
- Total debt
- Shares outstanding
- Book value per share
- Revenue growth
- Piotroski F-score
- Altman Z-score
- Beneish M-score