Saturday 7 November 2026
Export ATNM’s income statement to Excel — free account
Actinium Pharmaceuticals, Inc.
ATNM Healthcare Biotechnology
Actinium Pharmaceuticals, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $90,000.00, up 11.1% from fiscal 2023.
- Revenue
- +77,677.8%
- EPS
- +504.6%
- Free cash flow
- −4.91%
Quarter to June 2026, against a year earlier
1.42
0.12
+9.23%
Follow ATNM
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | 1 | 1 | 0 | — | 0 | 35 | (47.0%) | 35 | 35 | 17 | +478.9% | |
| Gross margin, % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 100.00 | 100.00 | 100.00 | — | 100.00 | 98.71 | +100.0 pt | ||||||
| EBT | (24) | (27) | (24) | (22) | (22) | (25) | (33) | (49) | (38) | (34) | 11 | +3.8% | ||||||
| EBT margin, % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | (2,165.56) | (3,205.53) | (60,269.14) | 0.00 | (37,652.22) | 32.18 | (37,652.2) pt | ||||||
| Net income | (24) | (27) | (24) | (22) | (22) | (25) | (33) | (49) | (38) | (34) | 11 | +3.8% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.06 | 0.04 | 0.00 | 0.00 | 0.00 | 1.12 | n/m | |||||
| Earnings | (15.01) | (12.01) | (6.61) | (4.33) | (1.83) | (1.17) | (1.37) | (1.83) | (1.27) | (1.09) | 0.36 | (25.3%) | ||||||
| Cash flow | (12.88) | (9.70) | (5.83) | (4.31) | (1.78) | (1.01) | 0.36 | (1.78) | (1.10) | (0.79) | (0.72) | (26.7%) | ||||||
| Capex | (0.04) | (0.01) | (0.03) | (0.01) | (0.02) | (0.01) | (0.02) | (0.01) | 0.00 | 0.00 | (0.02) | (23.6%) | ||||||
| Free cash flow | (12.92) | (9.71) | (5.85) | (4.33) | (1.80) | (1.02) | 0.34 | (1.78) | (1.10) | (0.79) | (0.74) | (26.7%) | ||||||
| Book value | 11.16 | 6.15 | 2.50 | 1.13 | 5.05 | 3.58 | 2.75 | 1.37 | 1.09 | 0.25 | 0.97 | (34.4%) | ||||||
| Shares, m | 2 | 2 | 4 | 5 | 12 | 21 | 24 | 27 | 30 | 31 | 31 | +39.0% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | 0.00 | 0.00 | 0.00 | — | 0.00 | 3.94 | 0.0 | |||||
| P/S | — | — | — | — | — | 108.06 | 234.86 | 137.41 | — | 235.70 | 1.27 | 179.0 | ||||||
| P/B | — | — | — | — | — | 1.68 | 3.64 | 3.89 | — | 5.42 | 1.47 | 3.7 | ||||||
| EV/Sales | — | — | — | — | — | 39.64 | 130.76 | 62.99 | — | (30.94) | 0.23 | 50.6 | ||||||
| EV/FCF | — | — | — | — | — | (2.16) | 16.27 | (1.37) | — | 0.23 | (0.35) | 3.2 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | (21) | (22) | (21) | (21) | (22) | (21) | 9 | (47) | (33) | (25) | (23) | +1.9% | |||||
| Capex | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | (1) | +6.3% | ||||||
| Free cash flow | (21) | (22) | (21) | (22) | (22) | (21) | 8 | (47) | (33) | (25) | (23) | +1.9% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 18 | 13 | 8 | 5 | 60 | 73 | 100 | 70 | 66 | 41 | 28 | +9.8% | |||||
| Net debt | (21) | (17) | (14) | (9) | (64) | (78) | (107) | (77) | (73) | (48) | (36) | +9.9% | ||||||
| Shareholders’ equity | 18 | 14 | 9 | 6 | 61 | 74 | 66 | 36 | 33 | 8 | 30 | (8.8%) | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | (99.04) | (130.19) | (142.38) | (164.92) | (56.92) | (33.76) | (33.94) | (49.91) | (48.30) | (52.67) | 21.92 | +46.4 pt | |||||
| ROIC | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 pt | ||||||
| ROE | (121.66) | (167.94) | (210.41) | (302.99) | (66.35) | (36.74) | (47.16) | (94.92) | (110.63) | (166.96) | 45.86 | (45.3) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 23 | 25 | 30 | 25 | 32 | 32 | 49 | 49 | 37 | 25 | — | +0.9% | |||||
| Revenue/emp, $m | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.04 | 0.02 | 0.00 | 0.00 | 0.00 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026
Actinium Pharmaceuticals, Inc. vs peers in Biotechnology (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| BMEA Biomea Fusion, Inc. | $42.6M | — (loss-making) | — | — | n/m | +47.80% (above 0%: growing) | 0.00% | 0.00% | Compare |
| ATHE Alterity Therapeutics Limited - Sponsored ADR | $42.4M | — (loss-making) | — | — | 0.00% | −84.83% (below 0%: shrinking) | 0.00% | — | Compare |
| GANX Gain Therapeutics, Inc. | $41.9M | — (loss-making) | — (loss-making) | +27.78% (above 0%: growing) | n/m | +8.22% (above 0%: growing) | 0.00% | 0.00% | Compare |
| SER Serina Therapeutics, Inc. | $41.9M | — (loss-making) | — (loss-making) | +2,500.00% (above 0%: growing) | n/m | −76.82% (below 0%: shrinking) | 100.00% | 0.00% | Compare |
| SGMOQ Sangamo Therapeutics, Inc. | $41.9M | — (loss-making) | — (loss-making) | −77.60% (below 0%: shrinking) | n/m | +26.21% (above 0%: growing) | 100.00% | (2,215.40%) | Compare |
| LONA LeonaBio, Inc. | $40.9M | — (loss-making) | — | — | n/m | −142.29% (below 0%: shrinking) | 0.00% | 0.00% | Compare |
| ATNM Actinium Pharmaceuticals, Inc. | $40.9M | 3.9× | 8.4× | +77,677.78% (above 0%: growing) | n/m | −4.91% (below 0%: shrinking) | 100.00% | 78.76% | |
| HYPD Hyperion DeFi, Inc. | $39.8M | — (loss-making) | 0.5× | +2,333.33% (above 0%: growing) | n/m | +86.82% (above 0%: growing) | 100.00% | 8,668.63% | Compare |
| DWTX Dogwood Therapeutics, Inc | $39.8M | — (loss-making) | — | — | n/m | +10.31% (above 0%: growing) | — | 0.00% | Compare |
| Median of peers | $41.9M | — | — | +1,180.56% | — | +9.27% | 0.00% | 0.00% |
Pay and ownership Proxy statement filed 15 October 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2025 | 1.19m | (658.33k) | 47.70 |
| 2024 | 1.17m | (4.50m) | 11.83 |
| 2023 | 4.70m | (1.13m) | 12.77 |
Ownership
Directors and executive officers, together
less than 1%
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement