stockrow
Saturday 7 November 2026
Export ARAI’s income statement to Excel — free account
Arrive AI Inc.
ARAI Technology Scientific & Technical Instruments
Arrive AI Inc.’s revenue for fiscal 2025 (year ended December 2025) was $113,300.00.
- Revenue
- −83.8%
- EPS
- −139.3%
- Free cash flow
- −7.55%
- Total debt
- +280.7%
Quarter to June 2026, against a year earlier
0.10
0.01
+11.11%
Follow ARAI
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | — | — | — | — | 0 | 0 | — | 0 | 2 | 8 | +313.3% | |
| Gross margin, % | — | — | — | — | — | — | — | — | — | 100.00 | 100.00 | — | ||||||
| EBT | — | — | — | — | — | — | — | (7) | (5) | (13) | (28) | +32.4% | ||||||
| EBT margin, % | — | — | — | — | — | — | — | 0.00 | 0.00 | (11,320.74) | (52,884.48) | (11,320.7) pt | ||||||
| Net income | — | — | — | — | — | — | — | (7) | (5) | (13) | (28) | +32.4% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | n/m | |||||
| Earnings | — | — | — | — | — | — | — | (0.25) | (0.16) | (0.40) | (0.67) | +27.3% | ||||||
| Cash flow | — | — | — | — | — | — | — | (0.09) | (0.08) | (0.26) | (0.21) | +64.4% | ||||||
| Capex | — | — | — | — | — | — | — | 0.00 | 0.00 | (0.02) | (0.02) | +109.8% | ||||||
| Free cash flow | — | — | — | — | — | — | — | (0.10) | (0.08) | (0.27) | (0.23) | +66.2% | ||||||
| Book value | — | — | — | — | — | — | — | (0.02) | (0.03) | 0.08 | 0.09 | n/m | ||||||
| Shares, m | — | — | — | — | — | — | — | 30 | 29 | 32 | 38 | +4.2% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | — | — | — | 0.00 | 0.00 | — | |||||
| P/S | — | — | — | — | — | — | — | — | — | 0.00 | 95.89 | — | ||||||
| P/B | — | — | — | — | — | — | — | — | — | 34.20 | 1.06 | — | ||||||
| EV/Sales | — | — | — | — | — | — | — | — | — | 0.00 | (1.92) | — | ||||||
| EV/FCF | — | — | — | — | — | — | — | — | — | (9.44) | 0.01 | — | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | — | — | — | (3) | (2) | (8) | (11) | +71.2% | |||||
| Capex | — | — | — | — | — | — | — | 0 | 0 | 0 | (1) | +117.2% | ||||||
| Free cash flow | — | — | — | — | — | — | — | (3) | (2) | (9) | (12) | +73.0% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | — | — | — | — | — | — | (1) | (1) | (4) | (1) | +143.7% | |||||
| Net debt | — | — | — | — | — | — | — | 0 | 0 | (2) | (5) | +162.0% | ||||||
| Shareholders’ equity | — | — | — | — | — | — | — | 0 | (1) | 2 | 5 | n/m | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | — | — | — | — | — | — | 0.00 | (564.63) | (215.23) | (263.98) | (215.2) pt | |||||
| ROIC | — | — | — | — | — | — | — | 0.00 | 0.00 | (1,734.68) | 0.00 | (1,734.7) pt | ||||||
| ROE | — | — | — | — | — | — | — | 0.00 | 621.20 | (1,718.90) | 1.07 | (1,718.9) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | — | — | — | — | 22 | 51 | — | +131.8% | |||||
| Revenue/emp, $m | — | — | — | — | — | — | — | — | 0.00 | 0.00 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026
Arrive AI Inc. vs peers in Scientific & Technical Instruments (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| ACFN Acorn Energy Inc. | $36.5M | 16.5× | — | +4.56% (above 0%: growing) | +270.00% (above 0%: growing) | +11.51% (above 0%: growing) | 80.55% | 7.33% | Compare |
| ODYS Odysight.ai Inc. | $35.2M | — (loss-making) | — (loss-making) | +16.02% (above 0%: growing) | n/m | −7.02% (below 0%: shrinking) | 37.86% | (1,078.81%) | Compare |
| MIND MIND Technology, Inc. | $29.7M | — (loss-making) | — (loss-making) | −58.54% (below 0%: shrinking) | n/m | −41.54% (below 0%: shrinking) | 37.18% | (31.95%) | Compare |
| ASTC Astrotech Corporation | $8.4M | — (loss-making) | — (loss-making) | −43.18% (below 0%: shrinking) | n/m | +14.73% (above 0%: growing) | (36.80%) | (2,598.40%) | Compare |
| ARAI Arrive AI Inc. | $4.9M | — (loss-making) | — (loss-making) | −83.79% (below 0%: shrinking) | n/m | −7.55% (below 0%: shrinking) | 100.00% | (30,291.16%) | |
| AIMD Ainos, Inc. | $4.6M | — (loss-making) | — | −95.74% (below 0%: shrinking) | n/m | −8.30% (below 0%: shrinking) | 50.00% | (2,199,550.00%) | Compare |
| FCUV Focus Universal, Inc. | $2.9M | — (loss-making) | — (loss-making) | +1,812.75% (above 0%: growing) | n/m | −417.30% (below 0%: shrinking) | 97.44% | (229.50%) | Compare |
| SVRE SaverOne 2014 Ltd. Sponsored ADR | $1.8M | — (loss-making) | — | +541.36% (above 0%: growing) | n/m | +11.45% (above 0%: growing) | 14.44% | 0.00% | Compare |
| SOBR SOBR Safe, Inc. | $1.1M | — (loss-making) | — | −72.07% (below 0%: shrinking) | n/m | −10.00% (below 0%: shrinking) | (403.09%) | (10,538.14%) | Compare |
| Median of peers | $6.5M | — | — | −19.31% | — | −7.66% | 37.52% | (654.15%) |