Implied Growth (Reverse DCF)

Shows how fast free cash flow, less share-based pay, would have to grow each year for ten years to justify today’s share price.

How it is calculated

the growth a year in free cash flow less share-based pay, held for ten years, at which the cash flows discounted at 9% (2.5% a year after year ten), less net debt, equal the market value

Unit
Percent
Periods
Latest
Source
Calculated by stockrow from the inputs below