Saturday 17 October 2026
Export AMTM’s income statement to Excel — free account
Amentum Holdings, Inc.
AMTM Industrials Specialty Business Services
Amentum Holdings, Inc.’s revenue for fiscal 2025 (year ended September 2025) was $14.4 billion, up 71.6% from fiscal 2024. In the quarter to June 2026, revenue fell 1.99%, EPS grew 575.0%, free cash flow grew 35.0% and total debt fell 14.7%, each against the same quarter a year earlier. Revenue growth for three consecutive years.
19.52
0.43
+2.25%
Follow AMTM
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to September
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | — | — | — | — | — | — | — | — | 18.38 | 16.01 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | — | — | — | — | — | — | — | — | 34.50 | 31.87 | |||||
| People | |||||||||||||||
| People | Employees | — | — | — | — | — | — | — | 18,000 | 53,000 | 50,000 | ||||
| Revenue/emp, $m | — | — | — | — | — | 0.00 | 0.00 | 0.44 | 0.16 | 0.29 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | 7,676 | 7,676 | 7,865 | 8,388 | 14,393 | ||||
| Gross margin, % | — | — | — | — | — | 10.04 | 10.04 | 9.94 | 9.51 | 10.51 | |||||
| EBT | — | — | — | — | — | (64) | (64) | (340) | (123) | 115 | |||||
| EBT margin, % | — | — | — | — | — | (0.83) | (0.83) | (4.32) | (1.47) | 0.80 | |||||
| Net income | — | — | — | — | — | (78) | (78) | (321) | (83) | 59 | |||||
| Depreciation | — | — | — | — | — | 419 | 419 | 532 | 273 | 530 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | — | — | — | — | — | 0.00 | 85.29 | 87.39 | 92.18 | 59.23 | ||||
| Earnings | — | — | — | — | — | — | (0.87) | (3.57) | (0.90) | 0.27 | |||||
| Cash flow | — | — | — | — | — | 0.00 | 1.40 | 0.74 | 0.52 | 2.23 | |||||
| Capex | — | — | — | — | — | 0.00 | (0.20) | (0.13) | (0.12) | (0.11) | |||||
| Free cash flow | — | — | — | — | — | 0.00 | 1.20 | 0.61 | 0.40 | 2.12 | |||||
| Book value | — | — | — | — | — | 0.00 | 0.00 | 4.62 | 50.02 | 19.01 | |||||
| Shares, m | — | — | — | — | — | — | 90 | 90 | 91 | 243 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 88.70 | ||||
| P/S | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.35 | 0.40 | |||||
| P/B | — | — | — | — | — | 6.38 | 6.38 | 6.38 | 0.65 | 1.26 | |||||
| EV/Sales | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.86 | 0.65 | |||||
| EV/FCF | — | — | — | — | — | 31.07 | 31.07 | 31.07 | 199.83 | 18.07 | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | — | 126 | 126 | 67 | 47 | 543 | ||||
| Capex | — | — | — | — | — | (18) | (18) | (12) | (11) | (27) | |||||
| Free cash flow | — | — | — | — | — | 108 | 108 | 55 | 36 | 516 | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | — | — | — | — | — | — | — | 555 | 1,119 | 759 | ||||
| Total debt | — | — | — | — | — | — | — | 4,112 | 4,679 | 3,943 | |||||
| Net debt | — | — | — | — | — | — | — | 3,807 | 4,227 | 3,506 | |||||
| Shareholders’ equity | — | — | — | — | — | — | — | 416 | 4,552 | 4,620 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | — | — | — | — | — | 0.00 | 0.00 | (9.79) | (0.89) | 0.56 | ||||
| ROIC | — | — | — | — | — | 0.00 | 0.00 | 0.84 | 2.07 | 3.69 | |||||
| ROE | — | — | — | — | — | 0.00 | 0.00 | 0.00 | (3.30) | 1.44 | |||||
Negative figures in brackets.
Fiscal years to Sep 2025 · latest quarter Jun 2026
Charts ten years each
Amentum Holdings, Inc. vs peers in Specialty Business Services (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| RTO Rentokil Initial PLC | $10.5B | 61.8× | 29.4× | +66.96% (above 0%: growing) | +6.36% (above 0%: growing) | +7.92% (above 0%: growing) | 13.59% | 0.00% | Compare |
| DLB Dolby Laboratories | $5.7B | 25.2× | 16.5× | −3.34% (below 0%: shrinking) | −37.50% (below 0%: shrinking) | +157.37% (above 0%: growing) | 86.78% | 11.25% | Compare |
| AMTM Amentum Holdings, Inc. | $4.7B | 23.5× | 21.9× | −1.99% (below 0%: shrinking) | +575.00% (above 0%: growing) | +35.00% (above 0%: growing) | 10.32% | 4.93% | |
| UNF Unifirst Corporation | $4.6B | 39.7× | 39.4× | +3.87% (above 0%: growing) | −48.20% (below 0%: shrinking) | −21.68% (below 0%: shrinking) | 37.00% | 3.63% | Compare |
| AZZ AZZ Inc. | $3.9B | 23.2× | 22.1× | +16.68% (above 0%: growing) | −34.39% (below 0%: shrinking) | +115.52% (above 0%: growing) | 25.08% | 17.21% | Compare |
| FA First Advantage Corporation | $3.5B | 132× | 67.8× | +14.88% (above 0%: growing) | +5,455.56% (above 0%: growing) | +120.17% (above 0%: growing) | 45.46% | 12.71% | Compare |
| MMS Maximus, Inc. | $3.2B | 9.0× | 8.1× | −5.15% (below 0%: shrinking) | +4.81% (above 0%: growing) | +30.90% (above 0%: growing) | 27.27% | 12.62% | Compare |
| CBZ CBIZ, Inc. | $3.0B | 25.6× | 12.1× | −0.19% (below 0%: shrinking) | −53.03% (below 0%: shrinking) | +32.13% (above 0%: growing) | 10.62% | 4.99% | Compare |
| ABM ABM Industries Incorporated | $3.0B | 18.4× | 12.2× | +4.19% (above 0%: growing) | +25.37% (above 0%: growing) | −13.91% (below 0%: shrinking) | 12.35% | 3.95% | Compare |
| Median of peers | $3.7B | 25.4× | 19.3× | +4.03% | −14.79% | +31.52% | 26.18% | 8.12% |
Amentum Holdings, Inc. (AMTM) key facts
- Strength: Amentum Holdings, Inc.’s revenue for fiscal 2025 (year ended September 2025) was $14.4 billion, up 71.6% from fiscal 2024.
- Amentum Holdings, Inc. (AMTM) is a Specialty Business Services company in the Industrials sector, listed on the New York Stock Exchange.
- As of October 16, 2026, AMTM traded at $19.52, a market capitalization of $4.7 billion.
- Return on equity was 1.44% and debt-to-equity 0.80.
- Its Piotroski F-score is 7 out of 9 and its Altman Z-score is 1.93 (grey zone) for fiscal 2025.