Saturday 17 October 2026
Export AMRZ’s income statement to Excel — free account
Amrize Ltd
AMRZ Basic Materials Building Materials
Amrize Ltd’s revenue for fiscal 2025 (year ended December 2025) was $11.8 billion, up 0.95% from fiscal 2024. In the quarter to June 2026, revenue grew 8.58%, EPS grew 11.5%, free cash flow fell 4.55% and total debt fell 3.13%, each against the same quarter a year earlier. Insiders bought in the last twelve months.
37.82
0.50
+1.34%
Follow AMRZ
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | — | — | — | — | — | — | — | — | — | 44.12 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | — | — | — | — | — | — | — | — | — | 56.76 | |||||
| People | |||||||||||||||
| People | Employees | — | — | — | — | — | — | — | — | 19,000 | 19,000 | ||||
| Revenue/emp, $m | — | — | — | — | — | — | — | 0.00 | 0.62 | 0.62 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | — | — | 11,677 | 11,704 | 11,815 | ||||
| Gross margin, % | — | — | — | — | — | — | — | 23.71 | 26.23 | 25.68 | |||||
| EBT | — | — | — | — | — | — | — | 1,303 | 1,628 | 1,497 | |||||
| EBT margin, % | — | — | — | — | — | — | — | 11.16 | 13.91 | 12.67 | |||||
| Net income | — | — | — | — | — | — | — | 955 | 1,273 | 1,182 | |||||
| Depreciation | — | — | — | — | — | — | — | 852 | 889 | 914 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | — | — | — | — | — | — | — | 0.00 | 21.16 | 21.36 | ||||
| Earnings | — | — | — | — | — | — | — | — | 2.30 | 2.14 | |||||
| Cash flow | — | — | — | — | — | — | — | 0.00 | 4.13 | 3.99 | |||||
| Capex | — | — | — | — | — | — | — | 0.00 | (0.99) | (1.35) | |||||
| Free cash flow | — | — | — | — | — | — | — | 0.00 | 3.13 | 2.64 | |||||
| Book value | — | — | — | — | — | — | — | 0.00 | 17.92 | 23.96 | |||||
| Shares, m | — | — | — | — | — | — | — | — | 553 | 553 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | — | 20.01 | 20.01 | 25.12 | ||||
| P/S | — | — | — | — | — | — | — | 0.00 | 0.00 | 2.53 | |||||
| P/B | — | — | — | — | — | — | — | 2.90 | 2.90 | 2.28 | |||||
| EV/Sales | — | — | — | — | — | — | — | 0.00 | 0.00 | 2.82 | |||||
| EV/FCF | — | — | — | — | — | — | — | 42.34 | 42.34 | 22.76 | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | — | — | — | 2,036 | 2,282 | 2,208 | ||||
| Capex | — | — | — | — | — | — | — | (581) | (549) | (747) | |||||
| Free cash flow | — | — | — | — | — | — | — | 1,455 | 1,733 | 1,461 | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | — | — | — | — | — | — | — | 1,496 | 2,231 | 1,824 | ||||
| Total debt | — | — | — | — | — | — | — | 1,107 | 1,114 | 5,269 | |||||
| Net debt | — | — | — | — | — | — | — | 0 | (471) | 3,347 | |||||
| Shareholders’ equity | — | — | — | — | — | — | — | 9,203 | 9,914 | 13,254 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | — | — | — | — | — | — | — | 0.00 | 5.44 | 4.93 | ||||
| ROIC | — | — | — | — | — | — | — | 12.71 | 14.07 | 7.18 | |||||
| ROE | — | — | — | — | — | — | — | 0.00 | 13.33 | 10.23 | |||||
Negative figures in brackets.
Fiscal years to Dec 2025 · latest quarter Jun 2026
Charts ten years each
Amrize Ltd vs peers in Building Materials (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| CRH CRH PLC | $54.8B | 14.6× | 17.7× | +5.59% (above 0%: growing) | +13.85% (above 0%: growing) | −25.90% (below 0%: shrinking) | 39.84% | 18.81% | Compare |
| MLM Martin Marietta Materials, Inc. | $34.9B | 12.3× | 30.7× | +21.01% (above 0%: growing) | −23.16% (below 0%: shrinking) | −107.69% (below 0%: shrinking) | 25.42% | 19.11% | Compare |
| VMC Vulcan Materials Company | $32.7B | 30.2× | 30.5× | +2.54% (above 0%: growing) | +2.47% (above 0%: growing) | −30.88% (below 0%: shrinking) | 29.01% | 21.13% | Compare |
| AMRZ Amrize Ltd | $20.4B | 17.3× | 20.6× | +8.58% (above 0%: growing) | +11.54% (above 0%: growing) | −4.55% (below 0%: shrinking) | 28.42% | 20.32% | |
| CX Cemex S.A.B. de C.V. | $15.2B | 29.3× | 12.1× | +12.24% (above 0%: growing) | +9.09% (above 0%: growing) | −33.65% (below 0%: shrinking) | 35.22% | 13.74% | Compare |
| JHX James Hardie Industries PLC. | $15.0B | 103× | 22.4× | +63.86% (above 0%: growing) | +20.00% (above 0%: growing) | +145.13% (above 0%: growing) | 37.21% | 14.76% | Compare |
| EXP Eagle Materials Inc | $5.2B | 13.4× | 16.3× | +2.56% (above 0%: growing) | −12.70% (below 0%: shrinking) | −44.46% (below 0%: shrinking) | 24.77% | 22.10% | Compare |
| USLM United States Lime & Minerals, Inc. | $3.1B | 22.6× | 24.3× | +8.31% (above 0%: growing) | +11.11% (above 0%: growing) | +0.98% (above 0%: growing) | 47.13% | 41.01% | Compare |
| KNF Knife River Corporation | $2.8B | 20.4× | 22.4× | +12.57% (above 0%: growing) | −13.48% (below 0%: shrinking) | +19.76% (above 0%: growing) | 17.34% | 8.64% | Compare |
| Median of peers | $15.1B | 21.5× | 22.4× | +10.28% | +5.78% | −28.39% | 32.12% | 18.96% |
Amrize Ltd (AMRZ) key facts
- Strength: Amrize Ltd’s revenue for fiscal 2025 (year ended December 2025) was $11.8 billion, up 0.95% from fiscal 2024.
- Amrize Ltd (AMRZ) is a Building Materials company in the Basic Materials sector, listed on the New York Stock Exchange.
- As of October 16, 2026, AMRZ traded at $37.82, a market capitalization of $20.4 billion.
- Amrize Ltd pays an annual dividend of $0.66 per share, a yield of 1.75%, with a payout ratio of 30.4%.
- Return on equity was 10.2% and debt-to-equity 0.47.
- Its Piotroski F-score is 4 out of 9 and its Altman Z-score is 2.52 (grey zone) for fiscal 2025.
Amrize Ltd (AMRZ) Latest News
No news at this impact. Lower the threshold for more.