Saturday 17 October 2026
Export AMG’s income statement to Excel — free account
Affiliated Managers Group, Inc.
AMG Financial Asset Management
Affiliated Managers Group, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $2.1 billion, up 1.64% from fiscal 2024. In the quarter to June 2026, revenue grew 29.9%, EPS grew 138.2%, free cash flow grew 4.18% and total debt rose 14.6%, each against the same quarter a year earlier. Dividend growth for five consecutive years; insiders bought in the last twelve months.
383.76
0.72
+0.19%
Follow AMG
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | 115.97 | 139.52 | 88.47 | 71.08 | 44.37 | 98.88 | 108.12 | 120.22 | 145.36 | 139.22 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | 179.85 | 207.67 | 217.00 | 115.75 | 103.34 | 191.62 | 171.39 | 180.63 | 199.52 | 299.69 | |||||
| People | |||||||||||||||
| People | Employees | 4,100 | 4,400 | 4,450 | 4,000 | 3,900 | 4,050 | 3,950 | 4,000 | 4,100 | 5,600 | ||||
| Revenue/emp, $m | 0.54 | 0.52 | 0.53 | 0.56 | 0.52 | 0.60 | 0.59 | 0.51 | 0.50 | 0.37 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | 2,195 | 2,305 | 2,378 | 2,240 | 2,028 | 2,412 | 2,330 | 2,058 | 2,041 | 2,074 | ||||
| Gross margin, % | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | |||||
| EBT | 975 | 1,067 | 714 | 308 | 508 | 1,141 | 1,746 | 1,091 | 923 | 1,186 | |||||
| EBT margin, % | 44.41 | 46.30 | 30.00 | 13.75 | 25.08 | 47.30 | 74.97 | 53.04 | 45.23 | 57.19 | |||||
| Net income | 739 | 1,009 | 532 | 305 | 427 | 890 | 1,388 | 906 | 741 | 904 | |||||
| Depreciation | 130 | 107 | 137 | 166 | 160 | 52 | 67 | 61 | 42 | 171 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | 40.49 | 41.16 | 44.37 | 44.35 | 43.60 | 58.13 | 60.51 | 58.63 | 65.62 | 72.79 | ||||
| Earnings | 8.73 | 12.30 | 4.55 | 0.31 | 4.34 | 13.65 | 29.77 | 19.18 | 16.45 | 25.18 | |||||
| Cash flow | 19.38 | 20.90 | 21.28 | 18.40 | 21.71 | 30.34 | 27.39 | 24.91 | 29.97 | 34.15 | |||||
| Capex | (0.37) | (0.33) | (0.35) | (0.19) | (0.18) | (0.20) | (0.30) | (0.35) | (0.11) | (0.21) | |||||
| Free cash flow | 19.01 | 20.57 | 20.93 | 18.21 | 21.52 | 30.14 | 27.10 | 24.56 | 29.86 | 33.93 | |||||
| Book value | 81.67 | 81.76 | 77.14 | 69.29 | 71.34 | 89.41 | 108.46 | 130.20 | 138.21 | 146.50 | |||||
| Shares, m | 54 | 56 | 54 | 51 | 47 | 42 | 39 | 35 | 31 | 29 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | 16.76 | 16.45 | 21.95 | 206.68 | 22.91 | 12.04 | 5.31 | 7.77 | 11.22 | 11.33 | ||||
| P/S | 3.60 | 4.93 | 2.20 | 1.91 | 2.33 | 2.83 | 2.65 | 2.56 | 2.82 | 3.96 | |||||
| P/B | 1.79 | 2.48 | 1.26 | 1.22 | 1.43 | 1.84 | 1.48 | 1.15 | 1.34 | 1.97 | |||||
| EV/Sales | 4.37 | 5.55 | 3.50 | 3.31 | 4.19 | 4.59 | 4.73 | 4.63 | 4.92 | 6.12 | |||||
| EV/FCF | 9.30 | 11.10 | 7.41 | 8.06 | 8.48 | 8.85 | 10.56 | 11.05 | 10.81 | 13.12 | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | 1,050 | 1,170 | 1,141 | 929 | 1,009 | 1,259 | 1,055 | 874 | 932 | 973 | ||||
| Capex | (20) | (18) | (19) | (10) | (8) | (8) | (11) | (12) | (3) | (6) | |||||
| Free cash flow | 1,030 | 1,152 | 1,122 | 920 | 1,001 | 1,251 | 1,043 | 862 | 929 | 967 | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | (661) | (665) | (1,610) | (1,472) | (1,563) | (1,952) | (2,568) | 554 | 721 | 275 | ||||
| Total debt | 2,110 | 1,855 | 3,608 | 3,668 | 4,800 | 5,153 | 5,265 | 2,538 | 2,620 | 2,691 | |||||
| Net debt | 1,679 | 1,415 | 3,042 | 3,128 | 3,760 | 4,245 | 4,836 | 1,724 | 1,670 | 2,105 | |||||
| Shareholders’ equity | 4,427 | 4,579 | 4,135 | 3,499 | 3,317 | 3,711 | 4,176 | 4,570 | 4,298 | 4,175 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | 5.72 | 7.90 | 2.88 | 0.20 | 2.60 | 6.75 | 12.91 | 7.50 | 5.72 | 7.95 | ||||
| ROIC | 7.07 | 8.22 | 6.68 | 6.57 | 5.39 | 7.01 | 5.34 | 6.80 | 6.98 | 4.04 | |||||
| ROE | 11.54 | 15.31 | 5.59 | 0.41 | 5.93 | 16.10 | 29.06 | 15.39 | 11.54 | 16.91 | |||||
Negative figures in brackets.
Fiscal years to Dec 2025 · latest quarter Jun 2026
Charts ten years each
Affiliated Managers Group, Inc. vs peers in Asset Management (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| CRBG Corebridge Financial, Inc. | $15.4B | 20.1× | 7.5× | +43.58% (above 0%: growing) | n/m | +83.01% (above 0%: growing) | 31.27% | 4.68% | Compare |
| EQH Equitable Holdings, Inc. | $14.6B | — (loss-making) | 6.8× | −29.81% (below 0%: shrinking) | n/m | +89.52% (above 0%: growing) | 50.84% | (26.36%) | Compare |
| OWL Blue Owl Capital Inc. | $14.0B | 73.8× | 28.8× | +7.10% (above 0%: growing) | −33.33% (below 0%: shrinking) | +9.82% (above 0%: growing) | 100.00% | 15.46% | Compare |
| ARCC Ares Capital Corporation | $13.6B | 13.9× | 12.0× | +3.09% (above 0%: growing) | −53.85% (below 0%: shrinking) | +254.13% (above 0%: growing) | 100.00% | 75.65% | Compare |
| CG Carlyle Group Inc. | $13.1B | 36.0× | 11.9× | −28.57% (below 0%: shrinking) | −57.30% (below 0%: shrinking) | +82.56% (above 0%: growing) | 100.00% | 39.97% | Compare |
| IVZ Invesco Ltd. | $12.7B | — (loss-making) | 11.1× | +20.46% (above 0%: growing) | n/m | +32.67% (above 0%: growing) | 65.65% | 19.95% | Compare |
| SEIC SEI Investments Company | $12.6B | 18.0× | 15.6× | +14.66% (above 0%: growing) | −10.44% (below 0%: shrinking) | +30.30% (above 0%: growing) | 100.00% | 30.71% | Compare |
| AMG Affiliated Managers Group, Inc. | $9.9B | 12.3× | 14.3× | +29.91% (above 0%: growing) | +138.18% (above 0%: growing) | +4.18% (above 0%: growing) | 100.00% | 30.36% | |
| VCTR Victory Capital Holdings, Inc. | $6.7B | 19.8× | 15.3× | +23.96% (above 0%: growing) | +146.38% (above 0%: growing) | +1,893.46% (above 0%: growing) | 100.00% | 44.50% | Compare |
| Median of peers | $13.4B | 19.9× | 12.0× | +10.88% | −33.33% | +82.79% | 100.00% | 25.33% |
Affiliated Managers Group, Inc. (AMG) key facts
- Strength: Affiliated Managers Group, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $2.1 billion, up 1.64% from fiscal 2024.
- Strength: Net income was $904.0 million, or $25.18 per share (basic), a net margin of 34.5%.
- Affiliated Managers Group, Inc. (AMG) is an Asset Management company in the Financial sector, listed on the New York Stock Exchange.
- As of October 16, 2026, AMG traded at $383.76, a market capitalization of $9.9 billion.
- At that price the stock trades at 12.3× trailing-twelve-month earnings and 4.5× sales; its P/E is higher than 46% of its own readings over the past ten years.
- Affiliated Managers Group, Inc. pays an annual dividend of $0.04 per share, a yield of 0.01%, with a payout ratio of 0.14%.
- Return on equity was 16.9% and debt-to-equity 0.76.
- Its Piotroski F-score is 6 out of 9 for fiscal 2025.
Affiliated Managers Group, Inc. (AMG) Latest News
No news at this impact. Lower the threshold for more.