Friday 6 November 2026
Export SEIC’s income statement to Excel — free account
SEI Investments Company
SEIC Financial Asset Management
SEI Investments Company’s revenue for fiscal 2025 (year ended December 2025) was $2.3 billion, up 8.10% from fiscal 2024.
- Revenue
- +14.4%
- EPS
- +6.77%
- Free cash flow
- −9.48%
- Total debt
- +72.4%
Quarter to September 2026, against a year earlier
105.51
0.33
+0.31%
Follow SEIC
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 1,402 | 1,527 | 1,624 | 1,650 | 1,684 | 1,918 | 1,991 | 1,920 | 2,125 | 2,297 | 2,534 | +5.6% | 2,599 | 2,803 | 2,981 | +9.1% | |
| Gross margin, % | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 0.0 pt | ||||||
| EBT | 508 | 557 | 614 | 631 | 569 | 694 | 609 | 595 | 747 | 916 | 916 | +6.8% | ||||||
| EBT margin, % | 36.28 | 36.49 | 37.82 | 38.27 | 33.77 | 36.16 | 30.60 | 30.97 | 35.14 | 39.89 | 36.14 | +3.6 pt | ||||||
| Net income | 334 | 404 | 506 | 501 | 447 | 547 | 475 | 462 | 581 | 718 | 722 | +8.9% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 8.69 | 9.65 | 10.37 | 10.89 | 11.48 | 13.58 | 14.63 | 14.48 | 16.34 | 18.52 | 21.40 | +8.8% | |||||
| Earnings | 2.07 | 2.56 | 3.23 | 3.31 | 3.05 | 3.87 | 3.49 | 3.49 | 4.47 | 5.76 | 5.89 | +12.0% | ||||||
| Cash flow | 2.69 | 2.91 | 3.76 | 3.60 | 3.33 | 4.48 | 4.16 | 3.37 | 4.78 | 4.90 | 5.84 | +6.9% | ||||||
| Capex | (0.51) | (0.55) | (0.47) | (0.51) | (0.54) | (0.37) | (0.55) | (0.44) | (0.36) | (0.40) | (0.43) | (2.7%) | ||||||
| Free cash flow | 2.18 | 2.36 | 3.29 | 3.09 | 2.80 | 4.11 | 3.61 | 2.93 | 4.43 | 4.50 | 5.41 | +8.4% | ||||||
| Book value | 8.08 | 9.34 | 10.17 | 11.47 | 11.86 | 13.18 | 14.36 | 16.08 | 17.31 | 19.82 | 21.57 | +10.5% | ||||||
| Shares, m | 161 | 158 | 157 | 152 | 147 | 141 | 136 | 133 | 130 | 124 | 121 | (2.9%) | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 24.27 | 28.06 | 14.30 | 19.78 | 18.84 | 15.79 | 16.93 | 18.08 | 18.45 | 14.24 | 17.86 | 18.9 | |||||
| P/S | 5.78 | 7.44 | 4.45 | 6.01 | 5.01 | 4.49 | 4.04 | 4.35 | 5.05 | 4.43 | 4.92 | 5.1 | ||||||
| P/B | 6.22 | 7.69 | 4.54 | 5.71 | 4.85 | 4.62 | 4.11 | 3.91 | 4.76 | 4.14 | 4.88 | 5.1 | ||||||
| EV/Sales | 5.28 | 6.97 | 4.00 | 5.51 | 4.56 | 4.08 | 3.62 | 3.92 | 4.66 | 4.31 | — | 4.7 | ||||||
| EV/FCF | 21.01 | 28.52 | 12.61 | 19.42 | 18.74 | 13.48 | 14.68 | 19.40 | 17.22 | 17.72 | — | 18.3 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 434 | 460 | 588 | 545 | 489 | 633 | 566 | 447 | 622 | 608 | 692 | +3.8% | |||||
| Capex | (82) | (87) | (73) | (77) | (79) | (53) | (74) | (59) | (47) | (49) | (51) | (5.5%) | ||||||
| Free cash flow | 352 | 373 | 515 | 468 | 410 | 581 | 492 | 388 | 576 | 558 | 641 | +5.2% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 788 | 865 | 895 | 1,011 | 984 | 1,048 | 1,055 | 1,125 | 1,171 | 886 | 1,084 | +1.3% | |||||
| Net debt | (699) | (718) | (758) | (835) | (745) | (781) | (824) | (827) | (832) | (291) | (227) | (9.3%) | ||||||
| Shareholders’ equity | 1,303 | 1,477 | 1,593 | 1,739 | 1,740 | 1,861 | 1,954 | 2,132 | 2,252 | 2,460 | 2,554 | +7.3% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 20.70 | 23.17 | 26.45 | 24.32 | 20.71 | 24.18 | 20.07 | 18.85 | 22.33 | 24.07 | 22.64 | +3.4 pt | |||||
| ROIC | 38.88 | 32.68 | 33.08 | 31.83 | 28.00 | 32.02 | 26.32 | 20.33 | 24.29 | 18.08 | 20.03 | (20.8) pt | ||||||
| ROE | 25.75 | 29.09 | 32.96 | 30.10 | 25.72 | 30.36 | 24.93 | 22.63 | 26.51 | 30.36 | 28.70 | +4.6 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 3,243 | 3,650 | 3,852 | 3,756 | 3,988 | 4,406 | 4,837 | 5,089 | 5,098 | 5,029 | — | +5.0% | |||||
| Revenue/emp, $m | 0.43 | 0.42 | 0.42 | 0.44 | 0.42 | 0.44 | 0.41 | 0.38 | 0.42 | 0.46 | — | +0.6% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 2 Nov 2026
Business profile
Where the money comes from and where it goes Fiscal 2025
| Investment Managers | 815 | 35.48% |
|---|---|---|
| Investment Advisors | 577 | 25.13% |
| Private Banks | 573 | 24.94% |
| Institutional Investors | 282 | 12.30% |
| Investments In New Businesses | 50 | 2.16% |
| Gross margin | 100.00% | |
| Operating margin | 27.31% | |
| Pre-tax margin | 39.89% |
SEI Investments Company vs peers in Asset Management (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| BEN Franklin Resources Inc | $16.4B | 22.0× | 16.0× | +14.26% (above 0%: growing) | +106.67% (above 0%: growing) | −55.71% (below 0%: shrinking) | 100.00% | 9.15% | Compare |
| OWL Blue Owl Capital Inc. | $15.5B | 71.1× | 35.0× | +10.79% (above 0%: growing) | +200.00% (above 0%: growing) | +42.36% (above 0%: growing) | 100.00% | 18.32% | Compare |
| CRBG Corebridge Financial, Inc. | $15.0B | 7.3× | 16.6× | +13.81% (above 0%: growing) | +1,100.22% (above 0%: growing) | +2,420.83% (above 0%: growing) | 53.67% | 39.88% | Compare |
| CG Carlyle Group Inc. | $14.2B | 39.7× | 14.5× | −28.57% (below 0%: shrinking) | −57.30% (below 0%: shrinking) | +82.56% (above 0%: growing) | 100.00% | 39.97% | Compare |
| EQH Equitable Holdings, Inc. | $14.2B | 9.5× | 15.9× | +167.66% (above 0%: growing) | n/m | +385.71% (above 0%: growing) | 73.90% | 37.18% | Compare |
| ARCC Ares Capital Corporation | $14.0B | 15.8× | 14.9× | −2.43% (below 0%: shrinking) | −22.26% (below 0%: shrinking) | +236.09% (above 0%: growing) | 100.00% | 72.74% | Compare |
| SEIC SEI Investments Company | $12.5B | 17.9× | 17.1× | +14.44% (above 0%: growing) | +6.77% (above 0%: growing) | −9.48% (below 0%: shrinking) | 100.00% | 29.91% | |
| IVZ Invesco Ltd. | $11.9B | — (loss-making) | 10.1× | +14.19% (above 0%: growing) | −1.49% (below 0%: shrinking) | −24.49% (below 0%: shrinking) | 65.64% | 23.30% | Compare |
| AMG Affiliated Managers Group, Inc. | $9.1B | 11.3× | 13.7× | +29.91% (above 0%: growing) | +138.18% (above 0%: growing) | +4.18% (above 0%: growing) | 100.00% | 30.36% | Compare |
| Median of peers | $14.2B | 15.8× | 15.4× | +14.00% | +106.67% | +62.46% | 100.00% | 33.77% |
From the latest earnings call
- CEO Ryan Hicke said client conversations increasingly concern enterprise transformation rather than platform replacement, and that AI is accelerating interest in partnering with SEI.
- CFO Sean Denham said investment managers generated $32 million of net sales events in Q3, with approximately one-third from new clients and the rest from expansions.
Largest institutional holders 13F, quarter to 30 June 2026
Held by institutions
75.31%
Held by the ten largest
43.87%
| Holder | Shares | Stake | Change |
|---|---|---|---|
| Vanguard | 11.61m | 9.68% | −32.21k |
| BlackRock | 9.93m | 8.27% | −182.79k |
| Natixis Investment Managers | 8.94m | 7.45% | −154.80k |
| State Street | 4.25m | 3.54% | +66.41k |
| Morgan Stanley | 4.12m | 3.43% | −673.08k |
| Boston Partners | 3.09m | 2.58% | +1.32m |
| Geode Capital Management | 2.95m | 2.46% | +122.83k |
| Bank of America | 2.91m | 2.42% | −12.43k |
| Fidelity (FMR) | 2.51m | 2.09% | +417.72k |
| LORD, ABBETT & CO. LLC | 2.31m | 1.92% | +104.63k |
13F filings for the quarter to 30 June 2026: long positions in US-listed shares reported by managers with $100m or more, ~45 days after the quarter.
SEI Investments Company (SEIC) Latest News
29 Oct
28 Oct
22 Oct
21 Oct
20 Oct
SEIC metrics, ten years each
- Revenue
- Net income
- EPS (diluted)
- EBITDA
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Current ratio
- Total debt
- Shares outstanding
- Book value per share
- Revenue growth
- Piotroski F-score
SEI Investments Company sells financial technology, outsourced operations and investment management services. Its customers include banks, independent financial advisors, investment managers and institutions such as retirement plans and nonprofits. SEI is headquartered in Oaks, Pennsylvania, and Ryan P. Hicke is its chief executive officer.
The company helps financial firms run services that their own clients use. For example, a bank or advisor can use SEI’s technology to manage accounts, while outsourcing tasks such as accounting, administration and custody—the safekeeping of client assets. An investment manager can hire SEI to administer funds, service investors and support regulatory and reporting work.