Saturday 17 October 2026 Export SEIC’s income statement to Excel — free account

SEI Investments Company

SEI Investments Company’s revenue for fiscal 2025 (year ended December 2025) was $2.3 billion, up 8.10% from fiscal 2024. In the quarter to June 2026, revenue grew 14.7%, EPS fell 10.4%, free cash flow grew 30.3% and total debt rose 1,852.8%, each against the same quarter a year earlier. Dividend growth for ten consecutive years.

104.40 0.87 −0.83%

Follow SEIC

Alert me

Market cap: $12.6B
P/E: 18.0×
Fwd P/E: 15.6×
Dividend yield: 1.00%
F-score: 4/9
Altman Z: n/a
Beneish M: n/a
Dividend safety: n/a

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

Total sells 53.04

Totals in millions of $.

	Dec 25			Mar 26			Jun 26			Sep 26
Buy	—	—	—	—	—	—	—	—	—	—	—	—
Sell	2	3	1	1	1	4	1	2	4	3	3	—

Insider Ownership 18.56%

Capital & Financial Ratios $m

Market Cap 12,630.00

Revenue 2,450.24

Net Income 715.28

Free Cash Flow 662.24

Net Debt (241.39)

Current Ratio 5.06

Debt/Equity 0.06

P/E ratio 18.00

Fwd P/E 15.60

P/S ratio 5.13

P/B ratio 4.95

Past 5Y EPS Growth 13.42%

This Y EPS Growth 23.82%

Next Y EPS Growth 11.14%

Next Y revenue growth 12.35%

Next 5Y EPS Growth 15.79%

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

P/E against its own 10 years 47.77%

10-year low 10-year high

P/S against its own 10 years 60.56%

10-year low 10-year high

P/B against its own 10 years 60.74%

10-year low 10-year high

Dividends

Payout Ratio 0.18

Annual Dividend Rate 1.04

Annual Dividend Yield 1.00%

	total	individual payouts
2028	Powerpack
2027	Powerpack
2026	1.07	0.52
2025	1.01	0.49 0.52
2024	0.95	0.46 0.49
2023	0.89	0.43 0.46
2022	0.83	0.40 0.43
2021	0.77	0.37 0.40
2020	0.72	0.35 0.37
2019	0.68	0.33 0.35
2018	0.63	0.30 0.33
2017	0.58	0.28 0.30
2016	0.54	0.26 0.28

predictions special payouts not included in total or ratios

Assets vs Liabilities $m

	2023	2024	2025	Q'26
Cash	835	840	400	396
Receivables	557	622	773	844
Inventory	31	30	34	26
Other	54	60	67	78
	1,478	1,552	1,273	1,343

	2023	2024	2025	Q'26
Payables	11	13	5	11
ST’ Debt	8	8	—	3
Other	—	—	—	—
	353	381	387	266

Compound Annual Growth %

	10y	5y	3y
Sales	5.58%	6.41%	4.89%
Cash Flow	4.08%	4.45%	2.39%
Earnings	7.99%	9.85%	14.58%
Book Value	6.67%	7.17%	7.98%

Revenue $m

	Mar	Jun	Sep	Dec	Year
’26	622	642	—	—	—
’25	551	560	579	608	2,297
’24	512	519	537	557	2,125
’23	469	489	477	485	1,920
’22	581	482	471	457	1,991
’21	456	476	485	502	1,918
’20	415	401	425	444	1,684

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	222	126	—	—	—
’25	146	97	238	126	608
’24	112	115	200	195	622
’23	114	68	164	101	447
’22	260	70	98	138	566
’21	137	188	159	149	633
’20	99	165	132	92	489

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	210	112	—	—	—
’25	132	86	223	118	558
’24	94	101	197	184	576
’23	95	53	148	92	388
’22	245	52	74	120	492
’21	126	171	145	139	581
’20	72	145	118	75	410

Fiscal quarters ending in the months shown.

EPS $

	Mar	Jun	Sep	Dec	Year
’26	1.40	1.59	—	—	—
’25	1.17	1.78	1.30	1.38	5.63
’24	0.99	1.05	1.19	1.19	4.41
’23	0.79	0.89	0.87	0.91	3.46
’22	1.36	0.81	0.45	0.83	3.46
’21	0.89	0.93	0.97	1.03	3.81
’20	0.72	0.68	0.75	0.86	3.00

Fiscal quarters ending in the months shown.

Group	Line	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	2026e
Price, $
Price, $	Low	32.01	47.88	42.27	44.18	35.41	52.12	46.30	52.20	61.58	64.66	Analyst estimates 2026–2028 Powerpack
	High	52.54	72.48	78.35	67.14	69.61	65.22	64.29	64.94	87.25	93.96
People
People	Employees	3,243	3,650	3,852	3,756	3,988	4,406	4,837	5,089	5,098	5,029
	Revenue/emp, $m	0.43	0.42	0.42	0.44	0.42	0.44	0.41	0.38	0.42	0.46
Income, $m
Income, $m	Revenue	1,402	1,527	1,624	1,650	1,684	1,918	1,991	1,920	2,125	2,297
	Gross margin, %	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00
	EBT	508	557	614	631	569	694	609	595	747	916
	EBT margin, %	36.28	36.49	37.82	38.27	33.77	36.16	30.60	30.97	35.14	39.89
	Net income	334	404	506	501	447	547	475	462	581	718
	Depreciation	72	76	78	81	84	93	88	74	75	77
Per share, $
Per share, $	Revenue	8.69	9.65	10.37	10.89	11.48	13.58	14.63	14.48	16.34	18.52
	Earnings	2.07	2.56	3.23	3.31	3.05	3.87	3.49	3.49	4.47	5.76
	Cash flow	2.69	2.91	3.76	3.60	3.33	4.48	4.16	3.37	4.78	4.90
	Capex	(0.51)	(0.55)	(0.47)	(0.51)	(0.54)	(0.37)	(0.55)	(0.44)	(0.36)	(0.40)
	Free cash flow	2.18	2.36	3.29	3.09	2.80	4.11	3.61	2.93	4.43	4.50
	Book value	8.08	9.34	10.17	11.47	11.86	13.18	14.36	16.08	17.31	19.82
	Shares, m	161	158	157	152	147	141	136	133	130	124
Valuation, ×
Valuation, ×	P/E	24.27	28.06	14.30	19.78	18.84	15.79	16.93	18.08	18.45	14.24
	P/S	5.78	7.44	4.45	6.01	5.01	4.49	4.04	4.35	5.05	4.43
	P/B	6.22	7.69	4.54	5.71	4.85	4.62	4.11	3.91	4.76	4.14
	EV/Sales	5.28	6.97	4.00	5.51	4.56	4.08	3.62	3.92	4.66	4.31
	EV/FCF	21.01	28.52	12.61	19.42	18.74	13.48	14.68	19.40	17.22	17.72
Cash, $m
Cash, $m	Operating cash flow	434	460	588	545	489	633	566	447	622	608
	Capex	(82)	(87)	(73)	(77)	(79)	(53)	(74)	(59)	(47)	(49)
	Free cash flow	352	373	515	468	410	581	492	388	576	558
Balance, $m
Balance, $m	Working capital	788	865	895	1,011	984	1,048	1,055	1,125	1,171	886
	Total debt	—	30	—	10	43	51	29	8	8	109
	Net debt	(699)	(718)	(758)	(835)	(745)	(781)	(824)	(827)	(832)	(291)
	Shareholders’ equity	1,303	1,477	1,593	1,739	1,740	1,861	1,954	2,132	2,252	2,460
Returns, %
Returns, %	ROA	20.70	23.17	26.45	24.32	20.71	24.18	20.07	18.85	22.33	24.07
	ROIC	38.88	32.68	33.08	31.83	28.00	32.02	26.32	20.33	24.29	18.08
	ROE	25.75	29.09	32.96	30.10	25.72	30.36	24.93	22.63	26.51	30.36

Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
BEN Franklin Resources Inc	$15.9B	21.1×	18.2×	+14.26% (above 0%: growing)	+106.67% (above 0%: growing)	−55.71% (below 0%: shrinking)	100.00%	9.15%	Compare
CRBG Corebridge Financial, Inc.	$15.4B	20.1×	7.5×	+43.58% (above 0%: growing)	n/m	+83.01% (above 0%: growing)	31.27%	4.68%	Compare
EQH Equitable Holdings, Inc.	$14.6B	— (loss-making)	6.8×	−29.81% (below 0%: shrinking)	n/m	+89.52% (above 0%: growing)	50.84%	(26.36%)	Compare
OWL Blue Owl Capital Inc.	$14.0B	73.8×	28.8×	+7.10% (above 0%: growing)	−33.33% (below 0%: shrinking)	+9.82% (above 0%: growing)	100.00%	15.46%	Compare
ARCC Ares Capital Corporation	$13.6B	13.9×	12.0×	+3.09% (above 0%: growing)	−53.85% (below 0%: shrinking)	+254.13% (above 0%: growing)	100.00%	75.65%	Compare
CG Carlyle Group Inc.	$13.1B	36.0×	11.9×	−28.57% (below 0%: shrinking)	−57.30% (below 0%: shrinking)	+82.56% (above 0%: growing)	100.00%	39.97%	Compare
IVZ Invesco Ltd.	$12.7B	— (loss-making)	11.1×	+20.46% (above 0%: growing)	n/m	+32.67% (above 0%: growing)	65.65%	19.95%	Compare
SEIC SEI Investments Company	$12.6B	18.0×	15.6×	+14.66% (above 0%: growing)	−10.44% (below 0%: shrinking)	+30.30% (above 0%: growing)	100.00%	30.71%
AMG Affiliated Managers Group, Inc.	$9.9B	12.3×	14.3×	+29.91% (above 0%: growing)	+138.18% (above 0%: growing)	+4.18% (above 0%: growing)	100.00%	30.36%	Compare
Median of peers	$13.8B	20.6×	12.0×	+10.68%	−33.33%	+57.61%	100.00%	17.70%

All 120 Asset Management stocks →

SEI Investments Company (SEIC) key facts

Strength: SEI Investments Company’s revenue for fiscal 2025 (year ended December 2025) was $2.3 billion, up 8.10% from fiscal 2024.
Strength: Net income was $717.6 million, or $5.76 per share (basic), a net margin of 31.1%.
SEI Investments Company (SEIC) is an Asset Management company in the Financial sector, listed on Nasdaq.
As of October 16, 2026, SEIC traded at $104.40, a market capitalization of $12.6 billion.
At that price the stock trades at 18.0× trailing-twelve-month earnings and 5.1× sales; its P/E is higher than 48% of its own readings over the past ten years.
SEI Investments Company pays an annual dividend of $1.04 per share, a yield of 1.00%, with a payout ratio of 18.3%.
Return on equity was 30.4% and debt-to-equity 0.06.
Its Piotroski F-score is 4 out of 9 for fiscal 2025.