Friday 6 November 2026
Export CRBG’s income statement to Excel — free account
Corebridge Financial, Inc.
CRBG Financial Asset Management
Corebridge Financial, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $18.5 billion, down 1.21% from fiscal 2024.
- Revenue
- +13.8%
- EPS
- +1,100.2%
- Free cash flow
- +2,420.8%
- Total debt
- +5.11%
Quarter to September 2026, against a year earlier
34.19
2.05
−5.66%
Follow CRBG
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | 15,532 | 13,210 | 15,062 | 23,257 | 24,697 | 18,800 | 18,707 | 18,481 | 20,809 | +2.5% | 19,133 | 20,603 | 22,033 | +6.0% | |
| Gross margin, % | — | — | 0.00 | 32.26 | 32.74 | 52.92 | 57.68 | 26.65 | 36.54 | 23.67 | 38.87 | +23.7 pt | ||||||
| EBT | — | — | (166) | 139 | 851 | 11,254 | 10,491 | 940 | 2,803 | (541) | 3,444 | +18.4% | ||||||
| EBT margin, % | — | — | (1.07) | 1.05 | 5.65 | 48.39 | 42.48 | 5.00 | 14.98 | (2.93) | 16.55 | (1.9) pt | ||||||
| Net income | — | — | (80) | 307 | 866 | 9,172 | 8,479 | 1,036 | 2,203 | (390) | 2,183 | +25.4% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | — | 24.08 | 20.48 | 23.35 | 36.06 | 38.22 | 29.22 | 31.28 | 34.27 | 46.70 | +5.2% | |||||
| Earnings | — | — | (0.12) | 0.08 | 1.00 | 13.18 | 12.59 | 1.72 | 3.73 | (0.68) | 4.68 | +28.1% | ||||||
| Cash flow | — | — | 4.97 | 3.79 | 5.16 | 3.73 | 4.06 | 5.22 | 3.60 | 3.75 | 5.46 | (4.0%) | ||||||
| Capex | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | n/m | ||||||
| Free cash flow | — | — | 4.97 | 3.79 | 5.16 | 3.73 | 4.06 | 5.22 | 3.60 | 3.75 | 5.46 | (4.0%) | ||||||
| Book value | — | — | 0.00 | 0.00 | 61.68 | 44.72 | 15.97 | 19.64 | 20.61 | 25.89 | 16.67 | n/m | ||||||
| Shares, m | — | — | 645 | 645 | 645 | 645 | 646 | 643 | 598 | 539 | 478 | (2.5%) | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | 1.27 | 1.27 | 1.27 | 1.27 | 1.57 | 12.96 | 7.88 | 0.00 | 7.30 | 3.4 | |||||
| P/S | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.53 | 0.75 | 0.96 | 0.88 | 0.73 | 0.4 | ||||||
| P/B | — | — | 0.34 | 0.34 | 0.34 | 0.34 | 1.26 | 1.12 | 1.45 | 1.21 | 2.20 | 0.8 | ||||||
| EV/Sales | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 1.13 | 1.35 | 1.58 | 1.45 | — | 0.7 | ||||||
| EV/FCF | — | — | 8.00 | 8.00 | 8.00 | 8.00 | 10.60 | 7.58 | 13.71 | 13.23 | — | 9.6 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | — | 3,208 | 2,445 | 3,327 | 2,405 | 2,621 | 3,357 | 2,151 | 2,021 | 2,433 | (6.4%) | |||||
| Capex | — | — | — | — | — | — | — | — | — | — | — | — | ||||||
| Free cash flow | — | — | 3,208 | 2,445 | 3,327 | 2,405 | 2,621 | 3,357 | 2,151 | 2,021 | 2,433 | (6.4%) | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | — | — | — | (215,454) | (228,082) | (206,683) | (227,747) | (239,573) | (258,667) | (249,947) | +3.7% | |||||
| Net debt | — | — | — | — | 10,592 | 15,143 | 14,774 | 11,260 | 11,586 | 10,459 | 11,126 | (0.3%) | ||||||
| Shareholders’ equity | — | — | — | — | 39,781 | 28,845 | 10,319 | 12,635 | 12,326 | 13,960 | 7,426 | (18.9%) | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | — | 0.00 | 0.00 | 0.31 | 1.99 | 2.10 | 0.30 | 0.58 | (0.09) | 0.54 | (0.1) pt | |||||
| ROIC | — | — | — | 0.00 | 1.66 | 16.54 | 27.46 | 3.98 | 8.77 | 0.03 | 13.38 | 0.0 pt | ||||||
| ROE | — | — | 0.00 | 0.00 | 0.00 | 24.02 | 41.67 | 9.62 | 17.87 | (2.84) | 20.56 | (2.8) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | — | 8,545 | 1,100 | 5,700 | 5,200 | 4,800 | — | (13.4%) | |||||
| Revenue/emp, $m | — | — | 0.00 | 0.00 | 0.00 | 2.72 | 22.45 | 3.30 | 3.60 | 3.85 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 5 Nov 2026
Business profile
Where the money comes from and where it goes Fiscal 2024
| Individual Retirement | 5,787 | 30.93% |
|---|---|---|
| Institutional Markets | 5,226 | 27.94% |
| Life Insurance | 4,351 | 23.26% |
| Group Retirement | 2,717 | 14.52% |
| Other, not broken out | 483 | 2.58% |
| Corporate & Other | 143 | 0.76% |
| Gross margin | 36.54% | |
| Operating margin | 17.95% | |
| Pre-tax margin | 14.98% |
Corebridge Financial, Inc. vs peers in Asset Management (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| TPG TPG Inc. | $18.0B | 19.7× | 23.7× | −0.20% (below 0%: shrinking) | +367.06% (above 0%: growing) | −57.60% (below 0%: shrinking) | 100.00% | 18.08% | Compare |
| BEN Franklin Resources Inc | $16.4B | 22.0× | 16.0× | +14.26% (above 0%: growing) | +106.67% (above 0%: growing) | −55.71% (below 0%: shrinking) | 100.00% | 9.15% | Compare |
| OWL Blue Owl Capital Inc. | $15.5B | 71.1× | 35.0× | +10.79% (above 0%: growing) | +200.00% (above 0%: growing) | +42.36% (above 0%: growing) | 100.00% | 18.32% | Compare |
| CRBG Corebridge Financial, Inc. | $15.0B | 7.3× | 16.6× | +13.81% (above 0%: growing) | +1,100.22% (above 0%: growing) | +2,420.83% (above 0%: growing) | 53.67% | 39.88% | |
| CG Carlyle Group Inc. | $14.2B | 39.7× | 14.5× | −28.57% (below 0%: shrinking) | −57.30% (below 0%: shrinking) | +82.56% (above 0%: growing) | 100.00% | 39.97% | Compare |
| EQH Equitable Holdings, Inc. | $14.2B | 9.5× | 15.9× | +167.66% (above 0%: growing) | n/m | +385.71% (above 0%: growing) | 73.90% | 37.18% | Compare |
| ARCC Ares Capital Corporation | $14.0B | 15.8× | 14.9× | −2.43% (below 0%: shrinking) | −22.26% (below 0%: shrinking) | +236.09% (above 0%: growing) | 100.00% | 72.74% | Compare |
| SEIC SEI Investments Company | $12.5B | 17.9× | 17.1× | +14.44% (above 0%: growing) | +6.77% (above 0%: growing) | −9.48% (below 0%: shrinking) | 100.00% | 29.91% | Compare |
| IVZ Invesco Ltd. | $11.9B | — (loss-making) | 10.1× | +14.19% (above 0%: growing) | −1.49% (below 0%: shrinking) | −24.49% (below 0%: shrinking) | 65.64% | 23.30% | Compare |
| Median of peers | $14.2B | 19.7× | 16.0× | +12.49% | +6.77% | +16.44% | 100.00% | 26.61% |
From the latest earnings call
- CEO Marc Costantini said Corebridge shifted capital toward institutional markets as competition tightened in individual retirement, and expected retail sales to rebound in Q3.
- Interim CFO Chris Filiaggi said variable investment income returns would remain below target for the rest of the year, reflecting the investment environment.
Largest institutional holders 13F, quarter to 30 June 2026
Held by institutions
109.16%
Held by the ten largest
77.32%
| Holder | Shares | Stake | Change |
|---|---|---|---|
| NIPPON LIFE INSURANCE CO | 121.96m | 27.36% | 0.00 |
| Blackstone Inc. | 61.96m | 13.90% | 0.00 |
| PZENA INVESTMENT MANAGEMENT LLC | 33.79m | 7.58% | +6.74m |
| BlackRock | 25.38m | 5.69% | +25.37m |
| Vanguard | 24.78m | 5.56% | −2.04m |
| HARRIS ASSOCIATES L P | 24.62m | 5.52% | +233.30k |
| Fidelity (FMR) | 14.61m | 3.28% | +13.82m |
| Norges Bank | 14.21m | 3.19% | +14.21m |
| Dimensional Fund Advisors | 11.72m | 2.63% | +2.85m |
| HOTCHKIS & WILEY CAPITAL MANAGEMENT LLC | 11.64m | 2.61% | +2.56m |
13F filings for the quarter to 30 June 2026: long positions in US-listed shares reported by managers with $100m or more, ~45 days after the quarter.
Corebridge Financial, Inc. (CRBG) Latest News
3 Nov
6 Aug
5 Aug
4 Aug
30 Jul
6 Jun
5 May
CRBG metrics, ten years each
- Revenue
- Net income
- EPS (diluted)
- EBITDA
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Current ratio
- Total debt
- Shares outstanding
- Book value per share
- Revenue growth
- Piotroski F-score
Corebridge Financial provides retirement and insurance products, principally in the United States. It serves individuals saving for retirement, employers offering retirement plans, life insurance customers and institutions seeking to manage financial obligations. Marc Costantini is its president and chief executive officer.
Its Individual Retirement business sells annuities: contracts that help customers accumulate savings or receive retirement income. Fixed annuities offer principal protection and a specified return for a period. Fixed index annuities link returns to market indexes, while registered index-linked annuities offer some downside protection but can expose customers to losses beyond that protection. Some contracts offer optional lifetime income or death benefits.