Saturday 17 October 2026 Export ALNY’s income statement to Excel — free account

Alnylam Pharmaceuticals, Inc.

Alnylam Pharmaceuticals, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $3.7 billion, up 65.2% from fiscal 2024. In the quarter to June 2026, revenue grew 66.9%, EPS grew 341.2%, free cash flow grew 152.8% and total debt fell 1.51%, each against the same quarter a year earlier. Member of the Nasdaq 100; revenue growth for five consecutive years.

231.83 2.20 −0.94%

Follow ALNY

Alert me

Market cap: $31.3B
P/E: 39.5×
Fwd P/E: 39.6×
Dividend yield: —
F-score: 6/9
Altman Z: 7.30
Beneish M: −1.95
Dividend safety: n/a

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

	Dec '25	Dec '24	Dec '23	Dec '22	Dec '21	Dec '20	Dec '19	Dec '18	Dec '17	Dec '16
Piotroski F-Score Full definition →	6	5	5	3	3	4	2	2	5	2
P/E ratio Full definition →	163.12	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
P/S ratio Full definition →	14.03	13.36	13.32	27.40	23.79	30.32	57.26	97.91	132.79	70.13
Altman Z-Score Full definition →	7.30	2.90	1.84	2.30	2.14	1.92	5.20	12.72	28.92	3.22
Altman Z″-Score (non-manufacturers) Full definition →	(0.11)	(2.60)	(3.07)	(4.01)	(2.17)	(1.67)	(2.40)	(0.09)	8.26	(0.91)
P/FCF ratio Full definition →	111.94	0.00	580.47	0.00	0.00	0.00	0.00	0.00	0.00	0.00
P/Operating CF Full definition →	318.51	(317.31)	(817.18)	(215.38)	(133.79)	(121.36)	(64.21)	(48.74)	(115.87)	(42.22)
Beneish M-Score Full definition →	(1.95)	(2.50)	(2.66)	(3.07)	(3.03)	3.21	(1.52)	(3.71)	(2.25)	(2.03)
P/B ratio Full definition →	66.01	447.73	0.00	0.00	34.15	14.71	8.75	5.63	6.76	3.59
Price to Tangible BV Full definition →	66.01	447.73	0.00	0.00	34.15	14.71	8.75	5.63	6.76	3.59
EV/Sales Full definition →	13.51	12.62	12.54	26.27	21.71	26.91	51.53	83.83	114.32	60.02
EV/EBITDA Full definition →	90.08	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
EV/Operating CF Full definition →	95.77	(3,412.86)	220.14	(50.34)	(28.56)	(21.56)	(40.67)	(11.16)	(26.85)	(9.20)
EV/FCF Full definition →	107.85	(666.08)	546.65	(44.43)	(25.52)	(19.35)	(27.05)	(9.11)	(21.11)	(7.60)
Quick Ratio Full definition →	2.51	2.61	2.86	3.16	3.79	4.23	4.48	6.14	11.96	4.94
Current Ratio Full definition →	2.76	2.78	3.08	3.51	4.04	4.47	4.87	6.69	12.23	5.10
Net Debt/EBITDA Full definition →	(3.41)	13.89	6.22	1.59	2.84	2.23	1.42	1.32	3.40	1.16
Debt/Assets Full definition →	20.29%	24.17%	26.65%	28.68%	18.55%	5.61%	11.52%	1.91%	1.50%	11.88%
Debt/Equity Full definition →	1.28	15.27	(4.63)	(6.43)	1.15	0.19	0.19	0.02	0.02	0.16
Asset Turnover Full definition →	0.81	0.56	0.50	0.29	0.24	0.17	0.11	0.04	0.06	0.04
Operating CF/Net income Full definition →	1.67	0.03	(0.24)	0.48	0.75	0.72	0.31	0.74	0.78	0.75
Capex/Depreciation Full definition →	(1.05)	(0.60)	(1.15)	(1.62)	(0.85)	(0.95)	(2.58)	(8.32)	(8.76)	(4.27)
Interest Coverage Full definition →	1.99	(1.25)	(2.33)	(5.03)	(4.95)	(9.80)	(28.47)	(28.09)	(40.87)	(51.11)
ROE Full definition →	73.28%	362.29%	232.40%	(526.14%)	(106.31%)	(69.92%)	(64.66%)	(49.63%)	(36.54%)	(37.54%)
ROA Full definition →	6.82%	(6.89%)	(11.94%)	(31.47%)	(24.19%)	(29.58%)	(44.64%)	(42.67%)	(30.14%)	(30.96%)
ROIC Full definition →	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	(328.88%)	(205.47%)	(295.38%)	(59.85%)
Return on Tangible Assets Full definition →	10.13%	(10.65%)	(17.33%)	(46.21%)	(32.61%)	(34.41%)	(49.55%)	(56.75%)	(27.23%)	(62.64%)
Average Days of Receivables Full definition →	76.42	65.80	65.44	83.72	85.85	446.14	71.44	91.41	138.03	180.60
Research and Development Expense of Revenue Full definition →	35.54%	50.09%	54.94%	85.12%	93.83%	132.86%	298.12%	674.72%	434.46%	810.86%
Selling, General and Administrative Expense of Revenue Full definition →	32.60%	43.39%	43.52%	74.29%	73.51%	119.39%	217.98%	510.44%	221.73%	189.47%
Intangible Assets out of Total Assets Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Share Based Compensation of Revenue Full definition →	9.38%	12.10%	12.12%	22.23%	19.63%	28.38%	79.56%	210.59%	103.23%	160.16%
Graham Net Nets Full definition →	0.00	(0.03)	(0.04)	(0.04)	(0.01)	0.02	0.06	0.13	0.13	0.10
Graham Number Full definition →	18.18	0.00	11.84	16.49	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Yield Full definition →	0.61%	(0.92%)	(1.81%)	(3.98%)	(4.25%)	(5.73%)	(7.07%)	(10.37%)	(4.10%)	(12.40%)
Free Cash Flow Yield Full definition →	0.89%	(0.14%)	0.17%	(2.16%)	(3.57%)	(4.59%)	(3.33%)	(9.40%)	(4.08%)	(11.26%)
Revenue per Share Full definition →	28.35	17.61	14.64	8.53	7.13	4.29	2.01	0.74	0.99	0.55
Operating CF per Share Full definition →	4.00	(0.07)	0.83	(4.45)	(5.42)	(5.35)	(2.55)	(5.59)	(4.23)	(3.59)
Capex per Share Full definition →	(0.45)	(0.27)	(0.50)	(0.59)	(0.64)	(0.61)	(1.28)	(1.26)	(1.15)	(0.75)
Free Cash Flow per Share Full definition →	3.55	(0.33)	0.34	(5.04)	(6.06)	(5.96)	(3.83)	(6.85)	(5.38)	(4.35)
Cash per Share Full definition →	22.20	21.11	19.53	18.02	20.56	16.30	14.06	10.78	18.67	7.32
Shareholders Equity per Share Full definition →	6.02	0.53	(1.77)	(1.30)	4.97	8.84	13.17	12.94	19.51	10.75
Interest Debt per Share Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Book value per Share Full definition →	6.02	0.53	(1.77)	(1.30)	4.97	8.84	13.17	12.94	19.51	10.75
Free Cash Flow Full definition →	465.38	(42.59)	41.95	(613.33)	(718.06)	(685.32)	(418.58)	(689.50)	(486.99)	(372.26)
Working Capital Full definition →	2,584.31	2,109.01	2,014.91	1,924.33	2,112.87	2,029.51	1,363.27	1,021.20	1,620.49	540.18
Capital Expenditures Full definition →	(58.70)	(34.28)	(62.21)	(72.06)	(76.37)	(70.36)	(140.16)	(126.89)	(104.21)	(64.56)
Net Current Asset Value Full definition →	(126.49)	(877.61)	(1,067.83)	(1,012.33)	(246.52)	223.96	759.42	927.86	1,536.44	329.29
EV/EBIT Full definition →	100.07	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Capex to Sales Full definition →	0.02	0.02	0.03	0.07	0.09	0.14	0.64	1.69	1.16	1.37
Price to Operating Income Full definition →	103.86	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other line items
Depreciation/Fixed assets Full definition →	0.11	0.11	0.10	0.08	0.18	0.16	0.13	0.05	0.07	0.13
Cash ROIC Full definition →	9.89%	(1.12%)	1.29%	(20.10%)	(19.41%)	(22.24%)	(12.88%)	(28.54%)	(13.97%)	(21.94%)
Accounts Receivable Turnover Full definition →	6.28	6.13	6.46	4.75	2.11	1.53	7.12	2.84	3.14	2.98
Accounts Payable Turnover Full definition →	6.68	4.49	4.04	1.97	2.24	1.53	0.46	0.04	0.00	0.00
Inventory Turnover Full definition →	8.46	3.86	2.85	1.57	1.73	1.19	0.62	0.05	—	—
Average Days of Payables Full definition →	61.94	99.80	65.28	212.09	191.24	243.01	726.50	12,094.02	0.00	0.00
Days of Inventory on Hand Full definition →	44.28	88.62	104.82	278.83	224.93	351.67	820.65	4,875.04	—	—
Average Receivables Full definition →	591.44	366.55	282.88	218.27	400.49	322.71	30.89	26.38	28.67	15.82
Average Payables Full definition →	102.07	71.97	76.81	85.76	62.70	50.93	54.80	44.03	41.41	35.63
Average Inventory Full definition →	80.61	83.83	109.05	107.66	80.78	65.78	40.21	40.00	—	—
Average Assets Full definition →	4,603.16	4,034.93	3,688.12	3,594.83	3,525.18	2,901.10	1,984.97	1,784.77	1,628.77	1,324.66
Average Common Equity Full definition →	428.13	(76.78)	(189.43)	214.99	802.23	1,227.47	1,370.33	1,534.20	1,343.33	1,092.47

Fold the line items

Columns are period end dates

Stockrow Weekly