Saturday 17 October 2026 Export ALNY’s income statement to Excel — free account

Alnylam Pharmaceuticals, Inc.

Alnylam Pharmaceuticals, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $3.7 billion, up 65.2% from fiscal 2024. In the quarter to June 2026, revenue grew 66.9%, EPS grew 341.2%, free cash flow grew 152.8% and total debt fell 1.51%, each against the same quarter a year earlier. Member of the Nasdaq 100; revenue growth for five consecutive years.

231.83 2.20 −0.94%

Follow ALNY

Alert me

Market cap: $31.3B
P/E: 39.5×
Fwd P/E: 39.6×
Dividend yield: —
F-score: 6/9
Altman Z: 7.30
Beneish M: −1.95
Dividend safety: n/a

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

	Dec '16	Dec '17	Dec '18	Dec '19	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	Dec '25
Piotroski F-Score Full definition →	2	5	2	2	4	3	3	5	5	6
P/E ratio Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	163.12
P/S ratio Full definition →	70.13	132.79	97.91	57.26	30.32	23.79	27.40	13.32	13.36	14.03
Altman Z-Score Full definition →	3.22	28.92	12.72	5.20	1.92	2.14	2.30	1.84	2.90	7.30
Altman Z″-Score (non-manufacturers) Full definition →	(0.91)	8.26	(0.09)	(2.40)	(1.67)	(2.17)	(4.01)	(3.07)	(2.60)	(0.11)
P/FCF ratio Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	580.47	0.00	111.94
P/Operating CF Full definition →	(42.22)	(115.87)	(48.74)	(64.21)	(121.36)	(133.79)	(215.38)	(817.18)	(317.31)	318.51
Beneish M-Score Full definition →	(2.03)	(2.25)	(3.71)	(1.52)	3.21	(3.03)	(3.07)	(2.66)	(2.50)	(1.95)
P/B ratio Full definition →	3.59	6.76	5.63	8.75	14.71	34.15	0.00	0.00	447.73	66.01
Price to Tangible BV Full definition →	3.59	6.76	5.63	8.75	14.71	34.15	0.00	0.00	447.73	66.01
EV/Sales Full definition →	60.02	114.32	83.83	51.53	26.91	21.71	26.27	12.54	12.62	13.51
EV/EBITDA Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	90.08
EV/Operating CF Full definition →	(9.20)	(26.85)	(11.16)	(40.67)	(21.56)	(28.56)	(50.34)	220.14	(3,412.86)	95.77
EV/FCF Full definition →	(7.60)	(21.11)	(9.11)	(27.05)	(19.35)	(25.52)	(44.43)	546.65	(666.08)	107.85
Quick Ratio Full definition →	4.94	11.96	6.14	4.48	4.23	3.79	3.16	2.86	2.61	2.51
Current Ratio Full definition →	5.10	12.23	6.69	4.87	4.47	4.04	3.51	3.08	2.78	2.76
Net Debt/EBITDA Full definition →	1.16	3.40	1.32	1.42	2.23	2.84	1.59	6.22	13.89	(3.41)
Debt/Assets Full definition →	11.88%	1.50%	1.91%	11.52%	5.61%	18.55%	28.68%	26.65%	24.17%	20.29%
Debt/Equity Full definition →	0.16	0.02	0.02	0.19	0.19	1.15	(6.43)	(4.63)	15.27	1.28
Asset Turnover Full definition →	0.04	0.06	0.04	0.11	0.17	0.24	0.29	0.50	0.56	0.81
Operating CF/Net income Full definition →	0.75	0.78	0.74	0.31	0.72	0.75	0.48	(0.24)	0.03	1.67
Capex/Depreciation Full definition →	(4.27)	(8.76)	(8.32)	(2.58)	(0.95)	(0.85)	(1.62)	(1.15)	(0.60)	(1.05)
Interest Coverage Full definition →	(51.11)	(40.87)	(28.09)	(28.47)	(9.80)	(4.95)	(5.03)	(2.33)	(1.25)	1.99
ROE Full definition →	(37.54%)	(36.54%)	(49.63%)	(64.66%)	(69.92%)	(106.31%)	(526.14%)	232.40%	362.29%	73.28%
ROA Full definition →	(30.96%)	(30.14%)	(42.67%)	(44.64%)	(29.58%)	(24.19%)	(31.47%)	(11.94%)	(6.89%)	6.82%
ROIC Full definition →	(59.85%)	(295.38%)	(205.47%)	(328.88%)	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Return on Tangible Assets Full definition →	(62.64%)	(27.23%)	(56.75%)	(49.55%)	(34.41%)	(32.61%)	(46.21%)	(17.33%)	(10.65%)	10.13%
Average Days of Receivables Full definition →	180.60	138.03	91.41	71.44	446.14	85.85	83.72	65.44	65.80	76.42
Research and Development Expense of Revenue Full definition →	810.86%	434.46%	674.72%	298.12%	132.86%	93.83%	85.12%	54.94%	50.09%	35.54%
Selling, General and Administrative Expense of Revenue Full definition →	189.47%	221.73%	510.44%	217.98%	119.39%	73.51%	74.29%	43.52%	43.39%	32.60%
Intangible Assets out of Total Assets Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Share Based Compensation of Revenue Full definition →	160.16%	103.23%	210.59%	79.56%	28.38%	19.63%	22.23%	12.12%	12.10%	9.38%
Graham Net Nets Full definition →	0.10	0.13	0.13	0.06	0.02	(0.01)	(0.04)	(0.04)	(0.03)	0.00
Graham Number Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	16.49	11.84	0.00	18.18
Earnings Yield Full definition →	(12.40%)	(4.10%)	(10.37%)	(7.07%)	(5.73%)	(4.25%)	(3.98%)	(1.81%)	(0.92%)	0.61%
Free Cash Flow Yield Full definition →	(11.26%)	(4.08%)	(9.40%)	(3.33%)	(4.59%)	(3.57%)	(2.16%)	0.17%	(0.14%)	0.89%
Revenue per Share Full definition →	0.55	0.99	0.74	2.01	4.29	7.13	8.53	14.64	17.61	28.35
Operating CF per Share Full definition →	(3.59)	(4.23)	(5.59)	(2.55)	(5.35)	(5.42)	(4.45)	0.83	(0.07)	4.00
Capex per Share Full definition →	(0.75)	(1.15)	(1.26)	(1.28)	(0.61)	(0.64)	(0.59)	(0.50)	(0.27)	(0.45)
Free Cash Flow per Share Full definition →	(4.35)	(5.38)	(6.85)	(3.83)	(5.96)	(6.06)	(5.04)	0.34	(0.33)	3.55
Cash per Share Full definition →	7.32	18.67	10.78	14.06	16.30	20.56	18.02	19.53	21.11	22.20
Shareholders Equity per Share Full definition →	10.75	19.51	12.94	13.17	8.84	4.97	(1.30)	(1.77)	0.53	6.02
Interest Debt per Share Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Book value per Share Full definition →	10.75	19.51	12.94	13.17	8.84	4.97	(1.30)	(1.77)	0.53	6.02
Free Cash Flow Full definition →	(372.26)	(486.99)	(689.50)	(418.58)	(685.32)	(718.06)	(613.33)	41.95	(42.59)	465.38
Working Capital Full definition →	540.18	1,620.49	1,021.20	1,363.27	2,029.51	2,112.87	1,924.33	2,014.91	2,109.01	2,584.31
Capital Expenditures Full definition →	(64.56)	(104.21)	(126.89)	(140.16)	(70.36)	(76.37)	(72.06)	(62.21)	(34.28)	(58.70)
Net Current Asset Value Full definition →	329.29	1,536.44	927.86	759.42	223.96	(246.52)	(1,012.33)	(1,067.83)	(877.61)	(126.49)
EV/EBIT Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	100.07
Capex to Sales Full definition →	1.37	1.16	1.69	0.64	0.14	0.09	0.07	0.03	0.02	0.02
Price to Operating Income Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	103.86
Other line items
Depreciation/Fixed assets Full definition →	0.13	0.07	0.05	0.13	0.16	0.18	0.08	0.10	0.11	0.11
Cash ROIC Full definition →	(21.94%)	(13.97%)	(28.54%)	(12.88%)	(22.24%)	(19.41%)	(20.10%)	1.29%	(1.12%)	9.89%
Accounts Receivable Turnover Full definition →	2.98	3.14	2.84	7.12	1.53	2.11	4.75	6.46	6.13	6.28
Accounts Payable Turnover Full definition →	0.00	0.00	0.04	0.46	1.53	2.24	1.97	4.04	4.49	6.68
Inventory Turnover Full definition →	—	—	0.05	0.62	1.19	1.73	1.57	2.85	3.86	8.46
Average Days of Payables Full definition →	0.00	0.00	12,094.02	726.50	243.01	191.24	212.09	65.28	99.80	61.94
Days of Inventory on Hand Full definition →	—	—	4,875.04	820.65	351.67	224.93	278.83	104.82	88.62	44.28
Average Receivables Full definition →	15.82	28.67	26.38	30.89	322.71	400.49	218.27	282.88	366.55	591.44
Average Payables Full definition →	35.63	41.41	44.03	54.80	50.93	62.70	85.76	76.81	71.97	102.07
Average Inventory Full definition →	—	—	40.00	40.21	65.78	80.78	107.66	109.05	83.83	80.61
Average Assets Full definition →	1,324.66	1,628.77	1,784.77	1,984.97	2,901.10	3,525.18	3,594.83	3,688.12	4,034.93	4,603.16
Average Common Equity Full definition →	1,092.47	1,343.33	1,534.20	1,370.33	1,227.47	802.23	214.99	(189.43)	(76.78)	428.13

Fold the line items

Columns are period end dates

Stockrow Weekly