Saturday 17 October 2026
Export AHRT’s income statement to Excel — free account
AH Realty Trust Inc
AHRT Real Estate Reit Diversified
In the quarter to June 2026, revenue grew 3.60%, EPS fell 725.0%, free cash flow grew 105.0% and total debt fell 32.4%, each against the same quarter a year earlier. Insiders bought in the last twelve months.
5.97
0.00
0.00%
Follow AHRT
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | 9.76 | 12.66 | 12.73 | 13.68 | 6.40 | 10.62 | 10.04 | 9.81 | 9.88 | 6.01 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | 15.50 | 16.01 | 16.17 | 19.03 | 19.43 | 15.64 | 15.80 | 13.73 | 12.60 | 10.26 | |||||
| People | |||||||||||||||
| People | Employees | 151 | 160 | 156 | 169 | 158 | 138 | 161 | 164 | 148 | 98 | ||||
| Revenue/emp, $m | 1.71 | 1.89 | 1.24 | 1.52 | 2.43 | 2.19 | 2.93 | 1.55 | 1.85 | 2.91 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | 258 | 303 | 193 | 257 | 384 | 303 | 471 | 254 | 274 | 285 | ||||
| Gross margin, % | 87.80 | 88.13 | 80.03 | 80.83 | 85.12 | 77.41 | 84.55 | 68.94 | 68.72 | 67.74 | |||||
| EBT | 43 | 31 | 23 | 32 | 37 | 25 | 100 | (4) | 28 | (1) | |||||
| EBT margin, % | 16.68 | 10.12 | 12.14 | 12.35 | 9.56 | 8.17 | 21.18 | (1.39) | 10.16 | (0.40) | |||||
| Net income | 43 | 30 | 23 | 32 | 37 | 25 | 100 | (4) | 28 | (1) | |||||
| Depreciation | 35 | 26 | 37 | 51 | 64 | 70 | 73 | 95 | 89 | 90 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | 7.82 | 7.14 | 4.07 | 4.84 | 6.69 | 4.99 | 6.97 | 3.75 | 3.88 | 3.56 | ||||
| Earnings | 0.85 | 0.50 | 0.36 | 0.41 | 0.38 | 0.17 | 0.93 | (0.05) | 0.33 | (0.08) | |||||
| Cash flow | 1.72 | 1.21 | 1.18 | 1.28 | 1.59 | 1.50 | 1.73 | 1.50 | 1.16 | 0.80 | |||||
| Capex | (1.94) | (1.37) | (3.06) | (2.88) | (1.28) | (1.06) | (1.38) | (0.87) | (0.42) | (0.13) | |||||
| Free cash flow | (0.22) | (0.16) | (1.88) | (1.61) | 0.31 | 0.45 | 0.35 | 0.64 | 0.74 | 0.67 | |||||
| Book value | 10.56 | 9.91 | 9.60 | 12.34 | 13.20 | 12.86 | 13.38 | 11.89 | 12.59 | 10.35 | |||||
| Shares, m | 33 | 42 | 48 | 53 | 57 | 61 | 68 | 68 | 71 | 80 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | 16.90 | 31.06 | 39.06 | 45.88 | 29.53 | 89.53 | 12.43 | 0.00 | 31.97 | 0.00 | ||||
| P/S | 1.88 | 2.18 | 3.46 | 3.79 | 1.68 | 3.05 | 1.66 | 3.31 | 2.64 | 1.86 | |||||
| P/B | 1.39 | 1.57 | 1.47 | 1.65 | 1.10 | 1.52 | 1.07 | 1.33 | 1.01 | 0.81 | |||||
| EV/Sales | 3.80 | 3.81 | 6.92 | 7.39 | 4.10 | 6.10 | 3.91 | 9.06 | 7.58 | 6.51 | |||||
| EV/FCF | (137.70) | (170.94) | (14.96) | (22.23) | 89.38 | 68.22 | 78.17 | 53.40 | 39.83 | 34.59 | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | 57 | 51 | 56 | 68 | 91 | 91 | 117 | 102 | 82 | 64 | ||||
| Capex | (64) | (58) | (146) | (153) | (74) | (64) | (93) | (59) | (30) | (11) | |||||
| Free cash flow | (7) | (7) | (89) | (85) | 18 | 27 | 24 | 43 | 52 | 54 | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | 128 | 130 | 183 | 245 | 229 | 185 | 271 | 265 | 184 | 207 | ||||
| Total debt | 522 | 517 | 694 | 968 | 982 | 964 | 1,115 | 1,489 | 1,388 | 1,620 | |||||
| Net debt | 497 | 494 | 670 | 925 | 931 | 923 | 1,063 | 1,459 | 1,355 | 1,567 | |||||
| Shareholders’ equity | 349 | 420 | 456 | 655 | 757 | 780 | 904 | 805 | 890 | 829 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | 3.36 | 2.08 | 1.49 | 1.41 | 1.17 | 0.54 | 3.02 | (0.14) | 0.95 | (0.23) | ||||
| ROIC | 4.23 | 2.72 | 1.78 | 1.69 | 1.80 | 2.17 | 4.27 | 1.69 | 2.58 | 2.11 | |||||
| ROE | 9.77 | 5.47 | 3.93 | 4.12 | 3.70 | 1.73 | 9.42 | (0.48) | 3.56 | (0.86) | |||||
Negative figures in brackets.
Fiscal years to Dec 2025 · latest quarter Jun 2026
Charts ten years each
AH Realty Trust Inc vs peers in Reit Diversified (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| AAT American Assets Trust, Inc. | $1.3B | 73.4× | 51.4× | +1.44% (above 0%: growing) | 0.00% | −13.90% (below 0%: shrinking) | 70.98% | 24.02% | Compare |
| JBGS JBG SMITH Properties | $826.8M | — (loss-making) | — (loss-making) | +2.29% (above 0%: growing) | n/m | +71.92% (above 0%: growing) | 62.69% | 2.98% | Compare |
| ESRT Empire State Realty Trust, Inc. | $818.9M | 154× | 110× | +2.95% (above 0%: growing) | n/m | +42.29% (above 0%: growing) | 74.97% | (70.45%) | Compare |
| SAFE Safehold Inc. | $817.9M | 7.0× | 9.3× | +22.17% (above 0%: growing) | +7.69% (above 0%: growing) | −181.89% (below 0%: shrinking) | 87.18% | 73.05% | Compare |
| CTO CTO Realty Growth, Inc. | $772.2M | 15.1× | 45.6× | +16.45% (above 0%: growing) | n/m | +162.11% (above 0%: growing) | 74.62% | 30.23% | Compare |
| GOOD Gladstone Commercial Corporation | $616.6M | 48.0× | 56.2× | +11.27% (above 0%: growing) | +266.67% (above 0%: growing) | +112.75% (above 0%: growing) | 79.76% | 40.36% | Compare |
| AHRT AH Realty Trust Inc | $572.6M | — (loss-making) | — (loss-making) | +3.60% (above 0%: growing) | n/m | +105.02% (above 0%: growing) | 67.20% | 18.62% | |
| FVR FrontView REIT, Inc. | $507.4M | 572× | 1,309× | +2.57% (above 0%: growing) | n/m | +23.47% (above 0%: growing) | 87.38% | 20.53% | Compare |
| OLP One Liberty Properties, Inc. | $483.0M | 13.9× | 40.8× | +10.00% (above 0%: growing) | +82.05% (above 0%: growing) | −1.58% (below 0%: shrinking) | 100.00% | 84.44% | Compare |
| Median of peers | $795.1M | 48.0× | 51.4× | +6.48% | +44.87% | +32.88% | 77.37% | 27.13% |
AH Realty Trust Inc (AHRT) key facts
- AH Realty Trust Inc (AHRT) is a Reit Diversified company in the Real Estate sector, listed on the New York Stock Exchange.
- As of October 16, 2026, AHRT traded at $5.97, a market capitalization of $572.6 million.
- AH Realty Trust Inc pays an annual dividend of $0.56 per share, a yield of 9.38%.
- Return on equity was −0.86% and debt-to-equity 1.46.
- Its Piotroski F-score is 3 out of 9 for fiscal 2025.