stockrow
Sunday 1 November 2026
Export AERO’s income statement to Excel — free account
Grupo Aeromexico SAB DE CV - Sponsored ADR
AERO Industrials Airlines
Grupo Aeromexico SAB DE CV - Sponsored ADR’s revenue for fiscal 2025 (year ended December 2025) was $5.4 billion, down 4.61% from fiscal 2024.
- Revenue
- +6.26%
- EPS
- −127.9%
- Free cash flow
- +81.6%
- Total debt
- +9.95%
Quarter to June 2026, against a year earlier
14.96
0.26
−1.71%
Follow AERO
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | — | — | 4,916 | 5,620 | 5,361 | 5,708 | +4.4% | 110,880 | 116,854 | 122,965 | +184.1% | |
| Gross margin, % | — | — | — | — | — | — | — | 73.35 | 78.00 | 78.78 | 75.83 | +5.4 pt | ||||||
| EBT | — | — | — | — | — | — | — | 288 | 697 | 414 | 393 | +20.0% | ||||||
| EBT margin, % | — | — | — | — | — | — | — | 5.85 | 12.41 | 7.72 | 6.88 | +1.9 pt | ||||||
| Net income | — | — | — | — | — | — | — | 273 | 617 | 352 | (47) | +13.5% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | — | — | — | — | — | — | 37.28 | 42.05 | 36.99 | 39.36 | (0.4%) | |||||
| Earnings | — | — | — | — | — | — | — | 2.07 | 4.62 | 2.40 | 1.91 | +7.6% | ||||||
| Cash flow | — | — | — | — | — | — | — | 10.20 | 10.23 | 6.30 | 8.70 | (21.4%) | ||||||
| Capex | — | — | — | — | — | — | — | (2.78) | (3.36) | (2.36) | (2.70) | (7.8%) | ||||||
| Free cash flow | — | — | — | — | — | — | — | 7.42 | 6.87 | 3.94 | 6.00 | (27.2%) | ||||||
| Book value | — | — | — | — | — | — | — | (5.56) | (6.73) | (4.09) | (4.40) | (14.3%) | ||||||
| Shares, m | — | — | — | — | — | — | — | 132 | 134 | 145 | 138 | +4.8% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | — | 4.60 | 4.60 | 5.87 | 7.83 | 5.0 | |||||
| P/S | — | — | — | — | — | — | — | 0.49 | 0.49 | 0.53 | 0.38 | 0.5 | ||||||
| P/B | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | ||||||
| EV/Sales | — | — | — | — | — | — | — | 1.04 | 1.04 | 1.07 | 0.91 | 1.0 | ||||||
| EV/FCF | — | — | — | — | — | — | — | 7.98 | 7.98 | 8.25 | 6.31 | 8.1 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | — | — | — | 1,345 | 1,368 | 913 | 1,262 | (17.6%) | |||||
| Capex | — | — | — | — | — | — | — | (366) | (449) | (342) | (392) | (3.3%) | ||||||
| Free cash flow | — | — | — | — | — | — | — | 979 | 918 | 571 | 870 | (23.6%) | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | — | — | — | — | — | — | (1,555) | (1,547) | (1,116) | (1,268) | (15.3%) | |||||
| Net debt | — | — | — | — | — | — | — | 2,297 | 2,859 | 3,031 | 3,032 | +14.9% | ||||||
| Shareholders’ equity | — | — | — | — | — | — | — | (733) | (900) | (592) | (638) | (10.1%) | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | — | — | — | — | — | — | 0.00 | 9.90 | 5.18 | 4.49 | +5.2 pt | |||||
| ROIC | — | — | — | — | — | — | — | 28.61 | 34.03 | 23.79 | 23.07 | (4.8) pt | ||||||
| ROE | — | — | — | — | — | — | — | 0.00 | (75.63) | (47.16) | 0.00 | (47.2) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | — | — | — | — | 17,144 | 17,364 | — | +1.3% | |||||
| Revenue/emp, $m | — | — | — | — | — | — | — | 0.00 | 0.33 | 0.31 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026
Grupo Aeromexico SAB DE CV - Sponsored ADR vs peers in Airlines (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| CPA Copa Holdings, S.A. | $5.4B | 8.5× | 8.5× | +25.72% (above 0%: growing) | −53.74% (below 0%: shrinking) | +207.63% (above 0%: growing) | 50.85% | 8.65% | Compare |
| ALK Alaska Air Group, Inc. | $4.0B | — (loss-making) | — (loss-making) | +9.75% (above 0%: growing) | n/m | −14.61% (below 0%: shrinking) | 100.00% | (4.13%) | Compare |
| SKYW SkyWest, Inc. | $3.8B | 8.0× | 7.7× | +6.52% (above 0%: growing) | −14.43% (below 0%: shrinking) | +122.47% (above 0%: growing) | 69.52% | 14.13% | Compare |
| AERO Grupo Aeromexico SAB DE CV - Sponsored ADR | $2.1B | 7.8× | 71.2× | +6.26% (above 0%: growing) | n/m | +81.61% (above 0%: growing) | 66.60% | 4.53% | |
| ALGT Allegiant Travel Company | $2.0B | 50.1× | 47.8× | +36.86% (above 0%: growing) | n/m | −610.56% (below 0%: shrinking) | 24.77% | 2.24% | Compare |
| ULCC Frontier Group Holdings, Inc. | $1.5B | — (loss-making) | — (loss-making) | +37.67% (above 0%: growing) | n/m | +183.13% (above 0%: growing) | 24.71% | (7.58%) | Compare |
| JBLU JetBlue Airways Corporation | $1.2B | — (loss-making) | — (loss-making) | +14.47% (above 0%: growing) | n/m | −4.95% (below 0%: shrinking) | 51.32% | (5.23%) | Compare |
| RJET Republic Airways Holdings Inc. | $935.0M | — (loss-making) | 1.3× | +44.66% (above 0%: growing) | −1.89% (below 0%: shrinking) | +184.09% (above 0%: growing) | 76.12% | 10.28% | Compare |
| AZUL Azul S.A. - Sponsored ADR | $773.6M | — (loss-making) | — | +23.24% (above 0%: growing) | n/m | −179.01% (below 0%: shrinking) | 41.18% | (3.19%) | Compare |
| Median of peers | $1.7B | 8.5× | 8.1× | +24.48% | −14.43% | +58.76% | 51.09% | (0.47%) |