Saturday 7 November 2026
Export ACET’s income statement to Excel — free account
Adicet Bio, Inc.
ACET Healthcare Biotechnology
Adicet Bio, Inc.’s revenue for fiscal 2022 (year ended December 2022) was $25.0 million.
- EPS
- +63.4%
- Free cash flow
- +24.9%
Quarter to June 2026, against a year earlier
3.05
0.13
+4.45%
Follow ACET
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | 8 | 1 | 18 | 10 | 25 | — | — | — | 39 | +32.2% | 29 | 29 | 84 | +72.1% | |
| Gross margin, % | — | 0.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | — | — | — | 0.00 | +100.0 pt | ||||||
| EBT | 0 | (34) | (10) | (28) | (39) | (62) | (70) | (143) | (117) | (117) | (99) | n/m | ||||||
| EBT margin, % | 0.00 | 0.00 | (120.87) | (2,826.03) | (220.59) | (638.48) | (279.27) | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 pt | ||||||
| Net income | 0 | (34) | (9) | (28) | (37) | (62) | (70) | (143) | (117) | (117) | (99) | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 0.00 | 0.00 | 67.22 | 7.44 | 39.13 | 5.03 | 9.73 | 0.00 | 0.00 | 0.00 | 0.00 | n/m | |||||
| Earnings | 0.00 | (942.76) | (76.42) | (210.48) | (80.16) | (32.00) | (27.20) | (52.96) | (21.28) | (16.95) | (11.45) | n/m | ||||||
| Cash flow | 0.00 | (306.84) | (149.38) | (208.54) | (90.82) | (26.39) | (17.44) | (34.84) | (16.82) | (13.82) | (7.87) | n/m | ||||||
| Capex | 0.00 | (1.23) | (7.20) | (7.12) | (2.16) | (6.74) | (6.54) | (1.66) | (0.20) | (0.25) | (0.04) | n/m | ||||||
| Free cash flow | 0.00 | (308.07) | (156.58) | (215.66) | (92.99) | (33.13) | (23.97) | (36.50) | (17.02) | (14.07) | (7.91) | n/m | ||||||
| Book value | 0.00 | (891.87) | 856.24 | (451.50) | 240.06 | 156.70 | 113.86 | 63.26 | 33.98 | 23.10 | 11.18 | n/m | ||||||
| Shares, m | 4 | 0 | 0 | 0 | 0 | 2 | 3 | 3 | 5 | 7 | 9 | +6.2% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — | — | — | 0.00 | 0.0 | |||||
| P/S | — | — | 0.00 | 0.00 | 5.74 | 55.64 | 9.10 | — | — | — | 0.85 | 14.1 | ||||||
| P/B | — | — | 1.13 | 0.00 | 0.94 | 1.79 | 1.20 | — | — | — | 0.27 | 1.0 | ||||||
| EV/Sales | — | — | 0.00 | 0.00 | 1.60 | 29.10 | 2.92 | — | — | — | (2.19) | 6.7 | ||||||
| EV/FCF | — | — | (0.50) | 1.39 | (0.67) | (4.42) | (1.83) | — | — | — | 1.00 | (1.2) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 0 | (11) | (18) | (28) | (42) | (51) | (45) | (94) | (92) | (95) | (85) | n/m | |||||
| Capex | 0 | 0 | (1) | (1) | (1) | (13) | (17) | (4) | (1) | (2) | 0 | n/m | ||||||
| Free cash flow | 0 | (11) | (19) | (29) | (43) | (64) | (62) | (98) | (93) | (97) | (85) | n/m | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | 50 | 104 | 49 | 78 | 266 | 241 | 143 | 161 | 139 | 103 | +13.8% | |||||
| Net debt | — | (53) | (108) | (62) | (95) | (278) | (258) | (160) | (176) | (158) | (118) | +14.5% | ||||||
| Shareholders’ equity | — | (32) | 104 | (60) | 110 | 303 | 292 | 170 | 187 | 159 | 120 | n/m | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 0.00 | (122.40) | (11.26) | (29.38) | (31.16) | (25.16) | (20.84) | (53.03) | (54.79) | (56.62) | (63.62) | (56.6) pt | |||||
| ROIC | — | 0.00 | 0.00 | 0.00 | (161.01) | (150.07) | (130.74) | (908.10) | (773.91) | (5,773.17) | (2,518.16) | (5,773.2) pt | ||||||
| ROE | 0.00 | 105.79 | (25.73) | (128.37) | (148.31) | (30.03) | (23.44) | (61.69) | (65.65) | (67.55) | (78.08) | (67.5) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 7 | 7 | 21 | 18 | 102 | 102 | 132 | 143 | 152 | 102 | — | +34.7% | |||||
| Revenue/emp, $m | 0.00 | 0.00 | 0.39 | 0.06 | 0.18 | 0.10 | 0.19 | 0.00 | 0.00 | 0.00 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2022 · latest quarter Mar 2022
Adicet Bio, Inc. vs peers in Biotechnology (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| EDSA Edesa Biotech, Inc. | $28.8M | — (loss-making) | — (loss-making) | −99.88% (below 0%: shrinking) | n/m | −81.24% (below 0%: shrinking) | 0.00% | 0.00% | Compare |
| ANVS Annovis Bio, Inc. | $28.6M | — (loss-making) | — | — | n/m | −329.18% (below 0%: shrinking) | — | 0.00% | Compare |
| BCTX BRIACELL THERAP | $28.6M | — (loss-making) | — | — | n/m | +26.73% (above 0%: growing) | 0.00% | 0.00% | Compare |
| ALGS Aligos Therapeutics, Inc. | $28.2M | — (loss-making) | — (loss-making) | +287.18% (above 0%: growing) | n/m | +105.91% (above 0%: growing) | 100.00% | (762.98%) | Compare |
| MGX Metagenomi Therapeutics, Inc. | $27.6M | — (loss-making) | — (loss-making) | −103.02% (below 0%: shrinking) | n/m | +7.98% (above 0%: growing) | 100.00% | 11,195.72% | Compare |
| PLRZ Polyrizon Ltd. | $27.5M | — | — | — | — | −744.51% (below 0%: shrinking) | — | — | Compare |
| ACET Adicet Bio, Inc. | $27.3M | — (loss-making) | — (loss-making) | +727.73% (above 0%: growing) | n/m | +24.94% (above 0%: growing) | 0.00% | 0.00% | |
| BYSI BeyondSpring Inc. | $26.0M | — (loss-making) | — (loss-making) | +87.78% (above 0%: growing) | n/m | +35.78% (above 0%: growing) | 100.00% | 0.00% | Compare |
| ABVC ABVC BioPharma, Inc. | $25.9M | — (loss-making) | — (loss-making) | +66,233.33% (above 0%: growing) | n/m | +72.66% (above 0%: growing) | 100.00% | 0.00% | Compare |
| Median of peers | $27.9M | — | — | +87.78% | — | +17.35% | 100.00% | 0.00% |
Pay and ownership Proxy statement filed 29 April 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2025 | 1.47m | 347.82k | 5.89 |
| 2024 | 4.64m | 2.55m | 10.76 |
| 2023 | 5.97m | (498.11k) | 21.14 |
Ownership
Directors and executive officers, together
3.40%
RA Capital Healthcare Fund, L.P.
9.90%
Entities affiliated with OrbiMed
9.00%
Franklin Resources, Inc.
6.70%
Woodline Partners LP
6.70%
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement