Screener — stockrow

Netflix, Inc.

NFLX Communication Services · Entertainment · US

$65.50 −40.4% 1Y

Low $61.39 High $116.73

Netflix is an entertainment service that offers TV series, films, games and live programming across genres and languages. Its members can play, pause and resume viewing, watch at different times and places, and change their plans.

Market cap $269.2B

Revenue growth (Q) +11.9%

EPS growth (Q) +48.2%

FCF growth (Q) +8.38%

Revenue growth (next yr) +13.2%

Net margin 29.7%

ROE 53.5%

P/E 18.6×

Forward P/E 17.3×

P/FCF 25.7×

Dividend yield —

Insider ownership 0.11%

Insider buys / sells (12M) — $318.5M

Reported	FY2022	FY2023	FY2024	FY2025	TTM
Revenue	$31.6B	$33.7B	$39.0B	$45.2B	$49.7B
EPS	$1.00	$1.20	$1.98	$2.53	$3.46
Free cash flow	$1.6B	$6.9B	$6.9B	$9.5B	$11.4B
Net debt	$8.3B	$7.0B	$4.2B	$4.4B	$4.4B

The Walt Disney Company

DIS Communication Services · Entertainment · US

$117.49 +5.50% 1Y

Low $92.19 High $120.80

The Walt Disney Company is a diversified worldwide entertainment company founded in 1923 and headquartered in Burbank. It operates three segments: Entertainment, Sports and Experiences.

Market cap $202.4B

Revenue growth (Q) +6.76%

EPS growth (Q) −48.3%

FCF growth (Q) +62.6%

Revenue growth (next yr) +7.55%

Net margin 8.70%

ROE 7.46%

P/E 24.2×

Forward P/E 19.5×

P/FCF 24.6×

Dividend yield 1.28%

Insider ownership 1.04%

Insider buys / sells (12M) $2.1M $3.9M

Reported	FY2022	FY2023	FY2024	FY2025	TTM
Revenue	$82.7B	$88.9B	$91.4B	$94.4B	$98.9B
EPS	$1.72	$1.29	$2.72	$6.85	$4.85
Free cash flow	$1.1B	$4.9B	$8.6B	$10.1B	$8.3B
Net debt	$36.8B	$32.2B	$39.8B	$36.3B	$40.9B

Live Nation Entertainment, Inc.

LYV Communication Services · Entertainment · US

$182.07 +35.1% 1Y

Low $125.34 High $189.25

Live Nation Entertainment promotes live events, operates music venues, sells tickets and helps advertisers reach fans. Founded in 2005 and headquartered in Beverly Hills, California, it is led by chief executive Michael Rapino.

Market cap $42.7B

Revenue growth (Q) +18.9%

EPS growth (Q) +131.5%

FCF growth (Q) −131.9%

Revenue growth (next yr) +11.6%

Net margin 0.00%

ROE 0.00%

P/E —

Forward P/E −358×

P/FCF 46.8×

Dividend yield —

Insider ownership 31.4%

Insider buys / sells (12M) — $27.0M

Reported	FY2022	FY2023	FY2024	FY2025	TTM
Revenue	$16.7B	$22.7B	$23.2B	$25.2B	$27.9B
EPS	$0.52	$1.37	$2.74	−$0.24	−$0.17
Free cash flow	$1.5B	$887.7M	$1.1B	$325.8M	$913.8M
Net debt	$291.1M	$354.5M	$342.6M	$1.1B	$9.7B

Skydance Corporation

SKYD Communication Services · Entertainment · US

$8.18 −33.9% 1Y

Low $6.25 High $14.07

Skydance Corporation is a media and entertainment company whose portfolio includes CBS, Paramount Pictures, Paramount+, Pluto TV and Skydance’s animation, interactive/games and sports divisions. It sells advertising, distributes television channels, offers streaming services and produces content for theaters, television and other platforms.

Market cap $41.1B

Revenue growth (Q) +0.93%

EPS growth (Q) −81.8%

FCF growth (Q) +126.3%

Revenue growth (next yr) +5.69%

Net margin −2.13%

ROE −4.15%

P/E —

Forward P/E 9.3×

P/FCF 19.4×

Dividend yield 2.44%

Insider ownership 0.00%

Insider buys / sells (12M) — —

Reported	FY2022	FY2023	FY2024	FY2025	TTM
Revenue	$30.2B	$29.7B	$29.2B	$28.9B	$29.1B
EPS	$1.61	−$1.02	−$9.34	—	−$0.25
Free cash flow	−$139.0M	$147.0M	$489.0M	$353.0M	$470.0M
Net debt	$13.0B	$12.1B	$11.8B	$10.0B	$12.9B

TKO Group Holdings, Inc.

TKO Communication Services · Entertainment · US

$188.68 +0.77% 1Y

Low $170.14 High $226.94

TKO Group Holdings is a sports and entertainment company that owns and operates live-event properties and provides services to other sports organizations. Its businesses include UFC, a mixed martial arts organization; WWE, a sports entertainment business; and Professional Bull Riders (PBR).

Market cap $35.8B

Revenue growth (Q) +18.2%

EPS growth (Q) +14.5%

FCF growth (Q) −6.77%

Revenue growth (next yr) +23.0%

Net margin 4.33%

ROE 2.46%

P/E 63.1×

Forward P/E 40.7×

P/FCF 8.4×

Dividend yield 1.66%

Insider ownership 20.1%

Insider buys / sells (12M) $5.5M $67.1M

Reported	FY2022	FY2023	FY2024	FY2025	TTM
Revenue	$1.1B	$3.2B	$4.9B	$4.7B	$5.3B
EPS	$2.29	−$0.43	$0.02	$2.26	$2.85
Free cash flow	$489.3M	$172.4M	$495.6M	$1.2B	$1.7B
Net debt	$2.6B	$2.7B	$2.3B	$2.8B	$3.3B

Stockrow Weekly