| Nov 25 | Feb 26 | May 26 | Aug 26 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Buy | — | — | — | — | — | — | — | — | — | — | — | — |
| Sell | — | — | — | — | — | 1 | — | 2 | 1 | — | 1 | — |
| total | individual payouts | |
|---|---|---|
| 2025 | ‡‡‡ |
|
| 2024 | ‡‡‡ |
|
| 2023 | ‡‡‡ |
|
| 2022 | ‡‡‡ |
|
| 2021 | ‡‡‡ |
|
| 2020 | ‡‡‡ |
|
| 2019 | ‡‡‡ |
|
| 2017 | ‡‡‡ |
|
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Cash | 6,238.96 | 6,095.42 | 7,094.20 | 9,071.95 |
| Receivables | 2,024.65 | 1,747.32 | 2,009.06 | 2,885.25 |
| Inventory | — | — | — | — |
| Other | 122.16 | 200.21 | 417.41 | 463.50 |
| 9,533.35 | 9,290.14 | 10,974.39 | 14,955.65 |
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Payables | 2,134.36 | 1,859.68 | 1,941.39 | 2,254.65 |
| ST’ Debt | 1,134.39 | 260.90 | 587.63 | 2,968.38 |
| Other | 128.43 | 216.30 | 482.06 | 277.36 |
| 9,984.43 | 9,358.28 | 11,028.85 | 17,563.26 |
| 10y | 5y | 3y | |
| Sales | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Cash Flow | ‡‡‡‡‡ | ‡‡‡ | ‡‡‡‡‡ |
| Earnings | ‡‡‡ | ‡‡‡ | ‡‡‡ |
| Book Value | ‡‡‡‡‡ | ‡‡‡ | ‡‡‡‡‡ |
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 3,793.03 | 7,666.86 | — | — |
—
|
| ’25 | 3,382.12 | 7,006.64 | 8,499.14 | 6,313.51 |
25,201.41
|
| ’24 | 3,799.53 | 6,023.42 | 7,651.09 | 5,681.59 |
23,155.63
|
| ’23 | 3,127.39 | 5,630.72 | 8,154.56 | 5,813.64 |
22,726.32
|
| ’22 | 1,802.81 | 4,434.17 | 6,153.54 | 4,290.74 |
16,681.25
|
| ’21 | 290.61 | 575.95 | 2,698.72 | 2,703.17 |
6,268.45
|
| ’20 | 1,365.69 | 74.08 | 184.02 | 237.38 |
1,861.18
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 2,338.84 | 419.27 | — | — |
—
|
| ’25 | 1,321.25 | 223.47 | (95.68) | (53.73) |
1,395.32
|
| ’24 | 988.87 | 412.08 | (720.90) | 1,045.12 |
1,725.18
|
| ’23 | 1,155.85 | 491.00 | (892.23) | 608.35 |
1,362.97
|
| ’22 | 1,198.30 | 349.14 | (619.08) | 906.69 |
1,835.05
|
| ’21 | 74.57 | 1,095.42 | (145.29) | 755.87 |
1,780.57
|
| ’20 | 631.68 | (1,022.03) | (566.54) | (126.48) |
(1,083.39)
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 2,029.86 | 129.75 | — | — |
—
|
| ’25 | 1,129.66 | (19.90) | (371.27) | (412.71) |
325.78
|
| ’24 | 843.14 | 224.12 | (887.35) | 881.72 |
1,070.02
|
| ’23 | 1,038.96 | 370.27 | (996.14) | 474.63 |
887.72
|
| ’22 | 1,135.78 | 275.26 | (695.42) | 766.16 |
1,481.76
|
| ’21 | 45.32 | 1,049.92 | (186.63) | 706.63 |
1,620.73
|
| ’20 | 546.91 | (1,085.37) | (611.07) | (162.06) |
(1,306.00)
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | (1.85) | 1.05 | — | — |
—
|
| ’25 | (0.32) | 0.41 | 0.73 | (1.06) |
(0.24)
|
| ’24 | (0.53) | 1.03 | 1.66 | 0.56 |
2.74
|
| ’23 | (0.25) | 1.02 | 1.78 | (1.22) |
1.37
|
| ’22 | (0.39) | 0.66 | 1.39 | (1.09) |
0.64
|
| ’21 | (1.44) | (0.90) | 0.19 | (0.96) |
(3.09)
|
| ’20 | (0.94) | (2.67) | (2.45) | (2.04) |
(8.12)
|
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡‡ | 65.05 | 64.25 | 86.67 | 112.88 | — | — | — |
Low Price
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡‡ | 126.79 | 101.74 | 141.18 | 175.25 | — | — | — |
High Price
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 28,300 | 31,700 | 32,200 | 34,700 | — | — | — |
Employees
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.59 | 0.72 | 0.72 | 0.73 | — | — | — |
Revenue/Emp
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 16,681.25 | 22,726.32 | 23,155.63 | 25,201.41 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Revenue
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 25.98% | 23.92% | 24.94% | 25.55% | — | — | — |
Gross Margin
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 490.52 | 913.27 | 739.43 | 1,030.53 | — | — | — |
EBT
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 2.94% | 4.02% | 3.19% | 4.09% | ‡‡‡ | ‡‡‡ | ‡‡‡ |
EBT Margin
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 374.58 | 703.80 | 1,131.12 | 690.74 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Net Income
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 545.47 | 617.37 | 656.43 | 747.50 | — | — | — |
Depreciation
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 74.20 | 99.40 | 100.62 | 108.70 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Revenue/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.66 | 1.38 | 2.77 | (0.24) | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Earnings/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 8.16 | 5.96 | 7.50 | 6.02 | ‡‡‡‡ | — | — |
Cash Flow/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (1.57) | (2.08) | (2.85) | (4.61) | ‡‡‡ | ‡‡‡ | ‡‡‡ |
Capex/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 6.59 | 3.88 | 4.65 | 1.41 | — | — | — |
Free CF/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.42 | 2.41 | 3.56 | 3.86 | ‡‡‡‡ | — | — |
Book Value/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 224.81 | 228.63 | 230.12 | 231.84 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Shares
|
| ‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡ | 107.59 | 66.05 | 46.25 | 0.00 | ‡‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ |
PE Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.93 | 0.92 | 1.29 | 1.31 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
PS Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡ | ‡‡‡ | 165.04 | 38.03 | 36.39 | 36.94 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
PB Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.95 | 0.94 | 1.30 | 1.35 | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ |
EV/Sales
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 10.65 | 24.03 | 28.39 | 104.81 | — | — | — |
EV/FCF
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1,835.05 | 1,362.97 | 1,725.18 | 1,395.32 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
Op' Cash Flow
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (353.29) | (475.26) | (655.16) | (1,069.54) | ‡‡‡‡‡ | ‡‡‡‡‡ | — |
Capex
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1,481.76 | 887.72 | 1,070.02 | 325.78 | ‡‡‡‡‡ | — | — |
FCF
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (143.79) | (451.08) | (68.14) | (54.46) | — | — | — |
Working Cap'
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 5,903.50 | 6,593.41 | 6,438.07 | 8,199.65 | — | — | — |
Total Debt
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 291.13 | 354.46 | 342.65 | 1,105.45 | — | — | — |
Net Debt
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 93.80 | 552.00 | 818.99 | 894.38 | — | — | — |
Sh' Equity
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.78% | 1.74% | 3.30% | (0.26%) | — | — | — |
ROA
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 117.24% | 74.81% | 44.36% | 39.10% | — | — | — |
ROIC
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (252.85%) | 95.84% | 93.10% | (6.40%) | — | — | — |
ROE
|
Live Nation Entertainment (LYV) has mastered the live events spotlight, driving revenue from $7.8 billion in 2016 to $23.2 billion in 2024—a blistering 15%+ CAGR fueled by megatours from Taylor Swift and Beyoncé, Ticketmaster dominance, and post-COVID efficiency surges like revenue per employee skyrocketing 150% to $719,000. Analysts project continued momentum to nearly $30 billion by 2027, underscoring pricing power and fan loyalty in an experiential spending boom, though gross margins linger stubbornly below 30% amid artist costs and venues.
Profitability tells a wilder tale: net income swung from pandemic losses of $1.8 billion to $1.13 billion in 2024, with free cash flow per share up 18% to $4.56, yet 2025 projections dip into the red due to DOJ antitrust lawsuits echoing Ticketmaster scrutiny. Balance sheet scars persist—debt at $6.4 billion—but equity flipped positive, ROIC hit 44.8%, and insider sells signal caution without panic.
The encore? Revenue per share to $128 by 2027, FCF gains, and bullish analyst targets implying 7%+ upside, but cyclical risks, leverage, and legal drama loom. LYV’s selling out arenas—will shares hit new highs, or face an intermission? Dive into the full analysis for the setlist.
Keep track of companies that you follow and research.
Full access to our data with predictions and indicators that we calculate daily.
Full access to our screener with tons of custom values and customizable email notifications.
Excel export of financials and screeners you define and save.