Friday 6 November 2026
Export LYV’s income statement to Excel — free account
Live Nation Entertainment, Inc.
LYV Communication Services Entertainment
Live Nation Entertainment, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $25.2 billion, up 8.83% from fiscal 2024.
- Revenue
- +18.9%
- EPS
- +135.1%
- Free cash flow
- −131.9%
- Total debt
- +32.5%
Quarter to September 2026, against a year earlier
182.07
1.11
−0.61%
Follow LYV
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 7,826 | 9,687 | 10,788 | 11,548 | 1,861 | 6,268 | 16,681 | 22,726 | 23,156 | 25,201 | 27,878 | +13.9% | 28,122 | 30,730 | 33,511 | +10.0% | |
| Gross margin, % | 27.95 | 25.86 | 26.14 | 26.68 | 24.65 | 30.51 | 25.98 | 23.92 | 24.94 | 25.55 | 0.00 | (2.4) pt | ||||||
| EBT | 48 | (9) | 131 | 185 | (1,857) | (611) | 491 | 913 | 739 | 1,031 | 746 | +40.5% | ||||||
| EBT margin, % | 0.62 | (0.10) | 1.22 | 1.60 | (99.76) | (9.75) | 2.94 | 4.02 | 3.19 | 4.09 | 2.67 | +3.5 pt | ||||||
| Net income | 20 | 8 | 90 | 118 | (1,828) | (609) | 375 | 704 | 1,131 | 691 | 453 | +48.0% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 38.73 | 47.27 | 52.00 | 54.97 | 8.77 | 28.86 | 74.20 | 99.40 | 100.62 | 108.70 | 119.59 | +12.1% | |||||
| Earnings | (0.23) | (0.48) | (0.09) | (0.02) | (8.12) | (3.09) | 0.53 | 1.38 | 2.77 | (0.24) | (0.12) | +0.5% | ||||||
| Cash flow | 2.96 | 3.04 | 4.54 | 2.24 | (5.10) | 8.20 | 8.16 | 5.96 | 7.50 | 6.02 | 8.78 | +8.2% | ||||||
| Capex | (0.89) | (1.22) | (1.33) | (1.74) | (1.05) | (0.74) | (1.57) | (2.08) | (2.85) | (4.61) | (4.86) | +20.0% | ||||||
| Free cash flow | 2.07 | 1.83 | 3.21 | 0.49 | (6.15) | 7.46 | 6.59 | 3.88 | 4.65 | 1.41 | 3.92 | (4.2%) | ||||||
| Book value | 6.68 | 6.92 | 6.47 | 6.97 | (0.63) | (0.87) | 0.42 | 2.41 | 3.56 | 3.86 | 5.09 | (5.9%) | ||||||
| Shares, m | 202 | 205 | 207 | 210 | 212 | 217 | 225 | 229 | 230 | 232 | 233 | +1.5% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 85.08 | 70.62 | 46.75 | 0.00 | 0.00 | 20.2 | |||||
| P/S | 0.71 | 0.90 | 0.95 | 1.30 | 8.38 | 4.15 | 0.93 | 0.92 | 1.29 | 1.31 | 1.52 | 2.1 | ||||||
| P/B | 4.10 | 6.16 | 7.61 | 10.26 | 0.00 | 0.00 | 165.04 | 38.03 | 36.39 | 36.94 | 35.75 | 30.5 | ||||||
| EV/Sales | 0.81 | 0.95 | 0.99 | 1.37 | 9.65 | 4.28 | 0.95 | 0.94 | 1.30 | 1.35 | 1.55 | 2.3 | ||||||
| EV/FCF | 15.69 | 24.62 | 15.99 | 156.15 | (13.49) | 16.62 | 10.65 | 24.03 | 28.39 | 104.81 | 47.60 | 38.3 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 599 | 624 | 942 | 470 | (1,083) | 1,781 | 1,835 | 1,363 | 1,725 | 1,395 | 2,047 | +9.9% | |||||
| Capex | (180) | (249) | (275) | (366) | (223) | (160) | (353) | (475) | (655) | (1,070) | (1,133) | +21.9% | ||||||
| Free cash flow | 419 | 374 | 666 | 104 | (1,306) | 1,621 | 1,482 | 888 | 1,070 | 326 | 914 | (2.7%) | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 213 | (424) | 98 | 85 | (147) | (172) | (144) | (451) | (68) | (54) | (727) | n/m | |||||
| Net debt | 786 | 471 | 437 | 835 | 2,362 | 843 | 291 | 354 | 343 | 1,105 | 9,750 | +3.9% | ||||||
| Shareholders’ equity | 1,350 | 1,418 | 1,343 | 1,464 | (134) | (188) | 94 | 552 | 819 | 894 | 1,187 | (4.5%) | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | (0.73) | (1.37) | (0.22) | (0.05) | (15.98) | (5.37) | 0.78 | 1.74 | 3.30 | (0.26) | 0.00 | +0.5 pt | |||||
| ROIC | 5.70 | 3.02 | 9.57 | 8.83 | (46.37) | (39.90) | 117.24 | 74.81 | 44.36 | 39.10 | 5.15 | +33.4 pt | ||||||
| ROE | (3.36) | (7.06) | (1.28) | (0.35) | (259.11) | 416.30 | (252.85) | 95.84 | 93.10 | (6.40) | 0.00 | (3.0) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 36,900 | 36,800 | 38,500 | 38,500 | 23,600 | 22,200 | 28,300 | 31,700 | 32,200 | 34,700 | — | (0.7%) | |||||
| Revenue/emp, $m | 0.21 | 0.26 | 0.28 | 0.30 | 0.08 | 0.28 | 0.59 | 0.72 | 0.72 | 0.73 | — | +14.7% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 5 Nov 2026
Business profile
Where the money comes from and where it goes Fiscal 2025
| Total Domestic Operations | 14,329 | 56.86% |
|---|---|---|
| Europe | 5,815 | 23.08% |
| Total Other Foreign Operations | 5,057 | 20.06% |
| Gross margin | 25.55% | |
| Operating margin | 4.96% | |
| Pre-tax margin | 4.09% |
Live Nation Entertainment, Inc. vs peers in Entertainment (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| LYV Live Nation Entertainment, Inc. | $42.7B | — (loss-making) | — (loss-making) | +18.89% (above 0%: growing) | +135.14% (above 0%: growing) | −131.90% (below 0%: shrinking) | 0.00% | 8.83% | |
| SKYD Skydance Corporation | $41.1B | — (loss-making) | 9.3× | +0.93% (above 0%: growing) | −82.61% (below 0%: shrinking) | +126.32% (above 0%: growing) | 35.73% | 6.87% | Compare |
| TKO TKO Group Holdings, Inc. | $35.8B | 63.1× | 40.7× | +18.24% (above 0%: growing) | +13.33% (above 0%: growing) | −6.77% (below 0%: shrinking) | 64.05% | 27.78% | Compare |
| FWONA Liberty Media Corporation - Liberty Formula One Series A | $27.0B | 95.8× | — | +24.06% (above 0%: growing) | −98.69% (below 0%: shrinking) | +35.16% (above 0%: growing) | 20.97% | 0.00% | Compare |
| FOX Fox Corporation | $26.9B | 12.6× | 10.6× | +22.28% (above 0%: growing) | +72.21% (above 0%: growing) | +314.96% (above 0%: growing) | 48.30% | 33.32% | Compare |
| FOXA Fox Corporation | $26.8B | 14.2× | 10.6× | +22.28% (above 0%: growing) | +72.21% (above 0%: growing) | +314.96% (above 0%: growing) | 48.30% | 33.32% | Compare |
| FWONK Liberty Media Corporation - Liberty Formula One Series C | $26.5B | 102× | 89.9× | +24.06% (above 0%: growing) | −98.69% (below 0%: shrinking) | +35.16% (above 0%: growing) | 20.97% | 0.00% | Compare |
| ROKU Roku, Inc. | $23.9B | 46.4× | 52.9× | +24.07% (above 0%: growing) | +625.53% (above 0%: growing) | +72.39% (above 0%: growing) | 43.18% | 10.92% | Compare |
| NWS News Corporation | $14.8B | 26.0× | — | +6.39% (above 0%: growing) | +45.00% (above 0%: growing) | +160.00% (above 0%: growing) | 56.69% | 0.00% | Compare |
| Median of peers | $26.9B | 46.4× | 25.7× | +22.28% | +29.17% | +99.36% | 45.74% | 8.90% |
From the latest earnings call
- On the Q2 call, CFO Joe Berchtold said faster fan growth at operated venues than at third-party venues was the foundation for expected margin expansion.
- Berchtold said Live Nation had acquired three arenas and expected its venue construction and acquisitions to add capacity for about 15 million fans in 2026 and 2027.
Largest institutional holders 13F, quarter to 30 June 2026
Held by institutions
83.15%
Held by the ten largest
41.47%
| Holder | Shares | Stake | Change |
|---|---|---|---|
| Vanguard | 20.44m | 8.67% | −33.13k |
| BlackRock | 13.52m | 5.74% | +36.75k |
| State Street | 11.39m | 4.83% | −1.32m |
| Fidelity (FMR) | 10.70m | 4.54% | +2.80m |
| Principal Financial | 9.98m | 4.23% | −1.13m |
| Capital Group | 9.57m | 4.06% | −41.35k |
| Bank of America | 6.67m | 2.83% | +106.75k |
| Independent Franchise Partners LLP | 6.01m | 2.55% | +148.68k |
| Morgan Stanley | 4.75m | 2.02% | +707.17k |
| CPP Investments | 4.69m | 1.99% | −4.11m |
13F filings for the quarter to 30 June 2026: long positions in US-listed shares reported by managers with $100m or more, ~45 days after the quarter.
Pay and ownership Proxy statement filed 24 April 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2025 | 32.55m | 52.28m | 193.93 |
| 2024 | 32.96m | 94.27m | 176.24 |
| 2023 | 23.44m | 68.19m | 127.38 |
| 2022 | 139.01m | 35.62m | 94.91 |
| 2021 | 13.84m | 84.31m | 162.89 |
Ownership
Directors and executive officers, together
2.89%
Liberty Live Holdings, Inc.
29.62%
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement
Live Nation Entertainment, Inc. (LYV) Latest News
6 Nov
5 Nov
22 Oct
14 Sep
31 Jul
30 Jul
LYV metrics, ten years each
- Revenue
- Net income
- EPS (diluted)
- EBITDA
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- EV/EBITDA
- EV/Sales
- EV/FCF
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Current ratio
- Total debt
- Shares outstanding
- Book value per share
- Revenue growth
- Piotroski F-score
- Altman Z-score
- Beneish M-score
Live Nation Entertainment promotes live events, operates music venues, sells tickets and helps advertisers reach fans. Founded in 2005 and headquartered in Beverly Hills, California, it is led by chief executive Michael Rapino.
Its Concerts business works with artists and their representatives to put on shows and tours. It books performers, markets events, arranges venues and production services, and sells tickets. It also produces festivals and manages artists. For an event, Live Nation may use a venue it operates or rent one from another owner.