Screener — stockrow

CBRE Group, Inc.

CBRE Real Estate · Real Estate Services · US

$135.86 −9.42% 1Y

Low $121.44 High $174.27

CBRE is a commercial real estate services and investment company. It helps companies that occupy space, property owners and institutional investors make decisions about buildings and land, operate properties, complete construction projects, buy or sell assets, arrange financing, and invest capital.

Market cap $39.3B

Revenue growth (Q) +12.7%

EPS growth (Q) +25.6%

FCF growth (Q) +12.3%

Revenue growth (next yr) +14.8%

Net margin 3.07%

ROE 15.4%

P/E 28.8×

Forward P/E 22.6×

P/FCF 25.5×

Dividend yield —

Insider ownership 1.07%

Insider buys / sells (12M) — $2.7M

Reported	FY2022	FY2023	FY2024	FY2025	TTM
Revenue	$30.8B	$31.9B	$35.8B	$40.6B	$45.0B
EPS	$4.29	$3.15	$3.14	$3.85	$4.67
Free cash flow	$1.4B	$81.0M	$1.2B	$1.3B	$1.2B
Net debt	$109.0M	$1.4B	$2.1B	$3.1B	$4.0B

KE Holdings Inc. Sponsored ADR

BEKE Real Estate · Real Estate Services · CN

$18.91 +19.7% 1Y

Low $13.81 High $19.88

KE Holdings Inc. Sponsored ADR (NYSE: BEKE), also known as Beike, is a leading integrated online and offline platform for housing transactions and services in China.

Market cap $19.8B

Revenue growth (Q) −0.39%

EPS growth (Q) +118.8%

FCF growth (Q) +760.5%

Revenue growth (next yr) −4.14%

Net margin 5.35%

ROE 7.23%

P/E 29.0×

Forward P/E 19.4×

P/FCF 25.4×

Dividend yield 1.46%

Insider ownership 3.56%

Insider buys / sells (12M) — $102.6M

Reported	FY2022	FY2023	FY2024	FY2025	TTM
Revenue	$8.8B	$11.0B	$12.8B	$13.5B	$13.0B
EPS	−$0.17	$0.69	$0.47	$0.37	$0.62
Free cash flow	$1.1B	$1.4B	$1.2B	−$140.7M	$804.1M
Net debt	−$1.4B	−$8.4B	−$8.4B	−$7.8B	−$8.0B

Jones Lang LaSalle Incorporated

JLL Real Estate · Real Estate Services · US

$371.21 +28.9% 1Y

Low $259.83 High $395.79

Jones Lang LaSalle, known as JLL, provides commercial real estate services and investment management. It helps clients buy, lease, build, operate and invest in property.

Market cap $17.1B

Revenue growth (Q) +11.8%

EPS growth (Q) +48.0%

FCF growth (Q) −2.03%

Revenue growth (next yr) +10.4%

Net margin 3.89%

ROE 14.5%

P/E 15.8×

Forward P/E 14.5×

P/FCF 15.4×

Dividend yield —

Insider ownership 1.54%

Insider buys / sells (12M) — $16.3M

Reported	FY2022	FY2023	FY2024	FY2025	TTM
Revenue	$20.9B	$20.8B	$23.4B	$26.1B	$28.2B
EPS	$13.27	$4.67	$11.30	$16.40	$23.08
Free cash flow	−$5.9M	$388.9M	$599.8M	$978.5M	$1.1B
Net debt	$1.2B	$1.1B	$782.1M	$290.8M	$848.5M

CoStar Group, Inc.

CSGP Real Estate · Real Estate Services · US

$30.60 −54.6% 1Y

Low $25.89 High $70.57

CoStar Group provides online real estate marketplaces, property information, analytics and 3D digital twin technology. It serves people and businesses involved in commercial and residential property: professionals use data and software to research assets, leases, tenants, sales and markets, while consumers search for homes, rentals, land and businesses for sale. [item1] The Commercial Real Estate segment centers on the CoStar subscription platform, which covers property inventory, available space, sales comparables, tenants, owners, market conditions and forecasts.

Market cap $12.9B

Revenue growth (Q) +14.2%

EPS growth (Q) +363.0%

FCF growth (Q) +541.7%

Revenue growth (next yr) +15.8%

Net margin 4.87%

ROE 4.47%

P/E 69.3×

Forward P/E 52.1×

P/FCF 34.4×

Dividend yield —

Insider ownership 0.72%

Insider buys / sells (12M) $8.4M $0.5M

Reported	FY2022	FY2023	FY2024	FY2025	TTM
Revenue	$2.2B	$2.5B	$2.7B	$3.2B	$3.7B
EPS	$0.93	$0.92	$0.34	$0.02	$0.44
Free cash flow	$415.0M	$347.0M	−$245.0M	$41.0M	$357.0M
Net debt	−$4.0B	−$4.2B	−$3.7B	−$740.0M	$494.0M

Compass, Inc.

COMP Real Estate · Real Estate Services · US

$10.28 +20.5% 1Y

Low $6.37 High $13.96

Compass is a real estate services company based in New York City. Founded in 2012, it is led by founder and chief executive Robert Reffkin.

Market cap $7.1B

Revenue growth (Q) +109.0%

EPS growth (Q) +57.1%

FCF growth (Q) +164.7%

Revenue growth (next yr) +105.9%

Net margin 0.64%

ROE 3.64%

P/E 147×

Forward P/E 200×

P/FCF 60.7×

Dividend yield —

Insider ownership 7.49%

Insider buys / sells (12M) — $3.7M

Reported	FY2022	FY2023	FY2024	FY2025	TTM
Revenue	$6.0B	$4.9B	$5.6B	$7.0B	$10.6B
EPS	−$1.40	−$0.69	−$0.31	−$0.10	$0.06
Free cash flow	−$361.8M	−$37.1M	$105.8M	$203.3M	$128.3M
Net debt	−$211.9M	−$166.9M	−$223.8M	−$199.0M	$2.4B

Stockrow Weekly