Pricing Log in Create free account

US Foods Holding Corp. (USFD) vs G. Willi-Food International, Ltd. (WILCF)

US Foods Holding Corp. and G. Willi-Food International, Ltd. are both Food Distribution companies. US Foods Holding Corp. is the larger, with a market value of $21.0B against $397.9M — 52.8× the size. G. Willi-Food International, Ltd. trades at the lower P/E: 13.1× against 29.5×. G. Willi-Food International, Ltd. grew revenue faster over the last twelve months: 14.8% against 3.83%. G. Willi-Food International, Ltd. has the higher net margin (13.0% vs 1.81%) and the higher return on invested capital (8.91% vs 8.34%). Across the 22 metrics below, G. Willi-Food International, Ltd. leads on 18 and US Foods Holding Corp. on 4.

Valuation

Metric USFD WILCF Food Distribution median
P/E 29.49 13.15 32.02
P/S 0.53 1.71 0.22
P/B 4.98 1.52 1.63
Price to free cash flow 22.48 16.35 20.09
EV/EBITDA 15.28 10.46 10.76
EV/Sales 0.66 1.48 0.31
Earnings yield 3.39% 7.61% 2.98%
Free cash flow yield 4.45% 6.12% 3.64%

Profitability

Metric USFD WILCF Food Distribution median
Gross margin 17.55% 30.30% 16.55%
Operating margin 3.14% 12.77% 1.79%
Net margin 1.81% 12.97% 0.53%
Free cash flow margin 2.36% 10.43% 1.37%
Return on equity 16.35% 12.60% 6.48%
Return on assets 5.18% 11.32% 1.55%
Return on invested capital 8.34% 8.91% 4.16%

Growth

Metric USFD WILCF Food Distribution median
Revenue growth (TTM) 3.83% 14.75% 3.83%
EPS growth (last fiscal year) 45.54% 46.76% 12.85%
Revenue growth, 5-year CAGR 11.49% 6.27% 10.51%
Net income growth, 5-year CAGR 0.00% 11.79% 0.00%

Health

Metric USFD WILCF Food Distribution median
Debt to equity 1.22 0.00 0.97
Current ratio 1.14 9.68 1.51
Net debt to EBITDA 3.11 (1.51) 2.90

Dividend

Metric USFD WILCF Food Distribution median
Dividend yield — 3.96% —
Payout ratio — 0.52 —

Size

Metric USFD WILCF Food Distribution median
Market cap 21.01b 397.85m 1.65b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack