Telos Corporation (TLS) vs Xunlei Limited (XNET)

Telos Corporation and Xunlei Limited are both Software Infrastructure companies. Telos Corporation and Xunlei Limited are of similar size ($319.3M and $305.7M). Xunlei Limited grew revenue faster over the last twelve months: 73.8% against 65.9%. Telos Corporation has the higher net margin (−8.13% vs −13.7%) and the lower return on invested capital (−25.4% vs 0.56%). Across the 20 metrics below, Xunlei Limited leads on 15 and Telos Corporation on 5.

Valuation

Metric TLS XNET Software Infrastructure median
P/E n/m n/m 28.02
P/S 1.57 0.61 3.07
P/B 3.25 0.32 3.36
Price to free cash flow 11.73 2.98 17.12
EV/EBITDA 28.35 14.45 14.91
EV/Sales 1.34 0.19 3.03
Earnings yield (5.19%) (21.16%) 0.13%
Free cash flow yield 8.53% 33.53% 1.15%

Profitability

Metric TLS XNET Software Infrastructure median
Gross margin 36.64% 47.09% 61.23%
Operating margin (9.92%) 1.31% 0.00%
Net margin (8.13%) (13.68%) 0.00%
Free cash flow margin 13.35% 0.00% 1.67%
Return on equity (14.86%) (7.06%) 0.59%
Return on assets (10.33%) (5.83%) 0.00%
Return on invested capital (25.38%) 0.56% 0.00%

Growth

Metric TLS XNET Software Infrastructure median
Revenue growth (TTM) 65.93% 73.77% 13.41%
EPS growth (last fiscal year) 31.51% 82,700.00% —
Revenue growth, 5-year CAGR (1.74%) 19.83% 15.81%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric TLS XNET Software Infrastructure median
Debt to equity 0.05 0.06 0.06
Current ratio 2.38 2.03 1.55
Net debt to EBITDA 3.54 (14.20) 0.08

Dividend

Metric TLS XNET Software Infrastructure median
Dividend yield — — 1.53%
Payout ratio 0.00 0.00 0.00

Size

Metric TLS XNET Software Infrastructure median
Market cap 305.67m 319.34m 835.96m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack