Pricing Log in Create free account

Swarmer, Inc (SWMR) vs Tucows Inc. (TCX)

Swarmer, Inc and Tucows Inc. are both Software Infrastructure companies. Tucows Inc. is the larger, with a market value of $133.3M against $113.6M — 1.2× the size. Tucows Inc. has the higher net margin (−17.9% vs −2,904.7%) and the higher return on invested capital (−5.32% vs −140.1%). Across the 15 metrics below, Tucows Inc. leads on 11 and Swarmer, Inc on 4.

Valuation

Metric SWMR TCX Software Infrastructure median
P/E n/m n/m 24.52
P/S 240.50 0.36 2.78
P/B 3.74 n/m 2.84
Price to free cash flow n/m n/m 18.22
EV/EBITDA n/m 37.40 13.98
EV/Sales 188.42 2.01 2.92
Earnings yield (20.86%) (50.56%) 0.00%
Free cash flow yield (14.65%) (14.05%) 0.37%

Profitability

Metric SWMR TCX Software Infrastructure median
Gross margin 64.09% 26.06% 57.91%
Operating margin (2,733.79%) (4.66%) 0.00%
Net margin (2,904.65%) (17.91%) 0.00%
Free cash flow margin (3,524.11%) (4.79%) 0.00%
Return on equity 0.00% 40.02% 0.00%
Return on assets (83.13%) (9.86%) 0.00%
Return on invested capital (140.12%) (5.32%) 0.00%

Growth

Metric SWMR TCX Software Infrastructure median
Revenue growth (TTM) — 2.89% 14.42%
EPS growth (last fiscal year) 8.05% 33.30% 17.35%
Revenue growth, 5-year CAGR — 4.63% 16.15%
Net income growth, 5-year CAGR — 0.00% 0.00%

Health

Metric SWMR TCX Software Infrastructure median
Debt to equity 0.00 (2.17) 0.02
Current ratio 12.28 0.50 1.53
Net debt to EBITDA 1.83 15.65 0.05

Dividend

Metric SWMR TCX Software Infrastructure median
Dividend yield — — 1.04%
Payout ratio — — 0.29

Size

Metric SWMR TCX Software Infrastructure median
Market cap 113.62m 133.30m 606.60m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack