Pricing Log in Create free account

Synopsys, Inc. (SNPS) vs Twilio Inc. (TWLO)

Synopsys, Inc. and Twilio Inc. are both Software Infrastructure companies. Synopsys, Inc. is the larger, with a market value of $84.4B against $31.1B — 2.7× the size. Twilio Inc. trades at the lower P/E: 24.3× against 77.5×. Synopsys, Inc. grew revenue faster over the last twelve months: 46.3% against 19.1%. Twilio Inc. has the higher net margin (21.8% vs 11.4%) and the higher return on invested capital (3.42% vs 1.33%). Across the 22 metrics below, Twilio Inc. leads on 15 and Synopsys, Inc. on 7.

Valuation

Metric SNPS TWLO Software Infrastructure median
P/E 77.53 24.25 24.43
P/S 8.99 5.34 2.81
P/B 2.72 3.40 2.88
Price to free cash flow 30.81 28.23 17.94
EV/EBITDA 33.40 49.19 14.51
EV/Sales 9.67 5.02 2.91
Earnings yield 1.29% 4.12% 0.00%
Free cash flow yield 3.25% 3.54% 0.49%

Profitability

Metric SNPS TWLO Software Infrastructure median
Gross margin 72.38% 48.58% 57.45%
Operating margin 8.52% 6.82% 0.00%
Net margin 11.43% 21.82% 0.00%
Free cash flow margin 29.18% 19.18% 0.00%
Return on equity 3.66% 14.91% 0.00%
Return on assets 2.24% 12.23% 0.00%
Return on invested capital 1.33% 3.42% 0.00%

Growth

Metric SNPS TWLO Software Infrastructure median
Revenue growth (TTM) 46.33% 19.10% 14.28%
EPS growth (last fiscal year) (44.59%) 131.82% 18.26%
Revenue growth, 5-year CAGR 13.87% 23.53% 16.15%
Net income growth, 5-year CAGR 14.93% 0.00% 0.00%

Health

Metric SNPS TWLO Software Infrastructure median
Debt to equity 0.32 0.11 0.02
Current ratio 1.34 4.47 1.53
Net debt to EBITDA 6.25 (3.57) 0.05

Dividend

Metric SNPS TWLO Software Infrastructure median
Dividend yield — — 1.06%
Payout ratio — — 0.29

Size

Metric SNPS TWLO Software Infrastructure median
Market cap 84.38b 31.10b 661.51m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack