JD.com, Inc. (JD) vs Sea Limited Sponsored ADR (SE)

JD.com, Inc. and Sea Limited Sponsored ADR are both Internet Retail companies. Sea Limited Sponsored ADR is the larger, with a market value of $57.3B against $31.9B — 1.8× the size. JD.com, Inc. trades at the lower P/E: 17.0× against 36.7×. Sea Limited Sponsored ADR grew revenue faster over the last twelve months: 43.1% against 10.8%. Sea Limited Sponsored ADR has the higher net margin (5.94% vs 1.16%) and the higher return on invested capital (51.6% vs 1.18%). Across the 21 metrics below, Sea Limited Sponsored ADR leads on 15 and JD.com, Inc. on 6.

Valuation

Metric JD SE Internet Retail median
P/E 16.99 36.73 22.73
P/S 0.19 2.28 0.64
P/B 0.88 4.85 1.65
Price to free cash flow n/m 19.04 14.11
EV/EBITDA 32.57 23.22 15.68
EV/Sales 0.05 1.91 0.76
Earnings yield 5.88% 2.72% (0.11%)
Free cash flow yield (2.14%) 5.25% 0.00%

Profitability

Metric JD SE Internet Retail median
Gross margin 16.58% 44.34% 43.51%
Operating margin 0.15% 8.24% 0.08%
Net margin 1.16% 5.94% 0.56%
Free cash flow margin 3.89% 18.81% 0.00%
Return on equity 0.00% 14.43% 0.00%
Return on assets 2.17% 5.73% 0.00%
Return on invested capital 1.18% 51.63% 0.00%

Growth

Metric JD SE Internet Retail median
Revenue growth (TTM) 10.82% 43.06% 10.60%
EPS growth (last fiscal year) (50.00%) 240.54% —
Revenue growth, 5-year CAGR 10.37% 39.28% 10.81%
Net income growth, 5-year CAGR (18.00%) 0.00% 0.00%

Health

Metric JD SE Internet Retail median
Debt to equity 0.20 0.09 0.13
Current ratio 1.14 1.49 1.49
Net debt to EBITDA (12.37) (5.33) (0.25)

Dividend

Metric JD SE Internet Retail median
Dividend yield 1.05% — —
Payout ratio 0.31 0.00 0.00

Size

Metric JD SE Internet Retail median
Market cap 31.94b 57.27b 443.85m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack