Recursion Pharmaceuticals, Inc. (RXRX) vs Vericel Corporation (VCEL)

Recursion Pharmaceuticals, Inc. and Vericel Corporation are both Biotechnology companies. Recursion Pharmaceuticals, Inc. and Vericel Corporation are of similar size ($2.1B and $2.0B). Recursion Pharmaceuticals, Inc. has negative trailing earnings, so its P/E is not meaningful; Vericel Corporation trades at 82.6×. Vericel Corporation grew revenue faster over the last twelve months: 23.0% against −15.1%. Vericel Corporation has the higher net margin (7.91% vs −945.9%) and the higher return on invested capital (5.49% vs −92.2%). Across the 19 metrics below, Vericel Corporation leads on 17 and Recursion Pharmaceuticals, Inc. on 2.

Valuation

Metric RXRX VCEL Biotechnology median
P/E n/m 82.63 7.88
P/S 36.30 6.61 11.47
P/B 2.18 5.47 2.52
Price to free cash flow n/m 32.85 21.16
EV/EBITDA n/m 62.29 0.74
EV/Sales 26.34 6.36 10.73
Earnings yield (27.81%) 1.21% (28.84%)
Free cash flow yield (17.79%) 3.04% (23.03%)

Profitability

Metric RXRX VCEL Biotechnology median
Gross margin 3.48% 74.56% 65.16%
Operating margin (991.72%) 5.95% 0.00%
Net margin (945.92%) 7.91% 0.00%
Free cash flow margin (645.82%) 20.13% 0.00%
Return on equity (56.58%) 7.16% (57.72%)
Return on assets (41.26%) 5.16% (49.22%)
Return on invested capital (92.22%) 5.49% 0.00%

Growth

Metric RXRX VCEL Biotechnology median
Revenue growth (TTM) (15.08%) 22.95% 5.64%
EPS growth (last fiscal year) 14.79% 60.00% —
Revenue growth, 5-year CAGR 48.97% 17.34% 8.40%
Net income growth, 5-year CAGR 0.00% 41.97% 0.00%

Health

Metric RXRX VCEL Biotechnology median
Debt to equity 0.01 0.00 0.00
Current ratio 5.03 5.04 4.73
Net debt to EBITDA 1.31 (6.08) 0.96

Dividend

Metric RXRX VCEL Biotechnology median
Dividend yield — — 2.10%
Payout ratio 0.00 0.00 0.00

Size

Metric RXRX VCEL Biotechnology median
Market cap 2.11b 2.03b 162.10m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack