Republic Airways Holdings Inc. (RJET) vs Frontier Group Holdings, Inc. (ULCC)

Republic Airways Holdings Inc. and Frontier Group Holdings, Inc. are both Airlines companies. Frontier Group Holdings, Inc. is the larger, with a market value of $1.4B against $876.5M — 1.5× the size. Frontier Group Holdings, Inc. has negative trailing earnings, so its P/E is not meaningful; Republic Airways Holdings Inc. trades at 12.3×. Republic Airways Holdings Inc. grew revenue faster over the last twelve months: 93.8% against 9.95%. Republic Airways Holdings Inc. has the higher net margin (3.53% vs −9.29%) and the higher return on invested capital (5.06% vs 0.00%). Across the 18 metrics below, Republic Airways Holdings Inc. leads on 15 and Frontier Group Holdings, Inc. on 3.

Valuation

Metric RJET ULCC Airlines median
P/E 12.30 n/m 10.32
P/S 0.43 0.34 0.57
P/B 0.62 10.42 2.06
Price to free cash flow n/m n/m 13.20
EV/EBITDA 5.61 n/m 9.68
EV/Sales 0.82 0.25 0.89
Earnings yield 8.13% (27.27%) 2.85%
Free cash flow yield (1.60%) (11.58%) 3.17%

Profitability

Metric RJET ULCC Airlines median
Gross margin 78.58% 24.07% 42.57%
Operating margin 8.81% (9.82%) 4.18%
Net margin 3.53% (9.29%) 1.85%
Free cash flow margin (0.69%) (3.95%) 4.31%
Return on equity 10.38% (120.25%) 10.75%
Return on assets 4.06% (5.61%) 1.67%
Return on invested capital 5.06% 0.00% 3.19%

Growth

Metric RJET ULCC Airlines median
Revenue growth (TTM) 93.80% 9.95% 9.79%
EPS growth (last fiscal year) 15.21% (262.16%) —
Revenue growth, 5-year CAGR 25.85% 24.40% 25.83%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric RJET ULCC Airlines median
Debt to equity 0.77 4.29 0.81
Current ratio 1.03 0.58 0.60
Net debt to EBITDA 2.60 0.23 1.42

Dividend

Metric RJET ULCC Airlines median
Dividend yield — — 0.82%
Payout ratio 0.00 0.00 0.00

Size

Metric RJET ULCC Airlines median
Market cap 876.46m 1.35b 3.91b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack