Azul S.A. - Sponsored ADR (AZUL) vs Republic Airways Holdings Inc. (RJET)

Azul S.A. - Sponsored ADR and Republic Airways Holdings Inc. are both Airlines companies. Republic Airways Holdings Inc. is the larger, with a market value of $935.0M against $773.6M — 1.2× the size. Republic Airways Holdings Inc. grew revenue faster over the last twelve months: 56.5% against 1.24%. Republic Airways Holdings Inc. has the higher net margin (5.10% vs −21.2%) and the lower return on invested capital (5.06% vs 11.4%). Across the 18 metrics below, Republic Airways Holdings Inc. leads on 10 and Azul S.A. - Sponsored ADR on 8.

Valuation

Metric AZUL RJET Airlines median
P/E n/m n/m 8.50
P/S 0.15 0.55 0.55
P/B n/m 0.64 2.03
Price to free cash flow n/m n/m 11.38
EV/EBITDA 4.73 5.69 8.59
EV/Sales 1.07 1.03 0.82
Earnings yield (294.64%) (14.89%) (0.95%)
Free cash flow yield (7.56%) (32.03%) 3.39%

Profitability

Metric AZUL RJET Airlines median
Gross margin 51.86% 97.30% 52.09%
Operating margin 11.86% 10.90% 6.13%
Net margin (21.22%) 5.10% 1.85%
Free cash flow margin (1.13%) (17.69%) 4.20%
Return on equity 26.60% 12.10% 12.34%
Return on assets (15.34%) 4.74% 1.67%
Return on invested capital 11.42% 5.06% 4.44%

Growth

Metric AZUL RJET Airlines median
Revenue growth (TTM) 1.24% 56.52% 9.79%
EPS growth (last fiscal year) (18.57%) 15.21% 9.88%
Revenue growth, 5-year CAGR 4.54% 25.85% 25.83%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric AZUL RJET Airlines median
Debt to equity (3.65) 0.77 0.78
Current ratio 0.42 1.03 0.60
Net debt to EBITDA 4.91 2.60 1.42

Dividend

Metric AZUL RJET Airlines median
Dividend yield — — 1.36%
Payout ratio — — 0.21

Size

Metric AZUL RJET Airlines median
Market cap 773.58m 934.99m 2.08b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack