Prairie Operating Co. (PROP) vs PERMIANVILLE ROYALTY TRUST (PVL)

Prairie Operating Co. and PERMIANVILLE ROYALTY TRUST are both Oil & Gas E&P companies. PERMIANVILLE ROYALTY TRUST is the larger, with a market value of $58.7M against $45.9M — 1.3× the size. Prairie Operating Co. has negative trailing earnings, so its P/E is not meaningful; PERMIANVILLE ROYALTY TRUST trades at 7.3×. Prairie Operating Co. grew revenue faster over the last twelve months: 311.2% against −4.59%. PERMIANVILLE ROYALTY TRUST has the higher net margin (17.0% vs −0.81%) and the higher return on invested capital (20.4% vs 10.3%). Across the 19 metrics below, PERMIANVILLE ROYALTY TRUST leads on 10 and Prairie Operating Co. on 9.

Valuation

Metric PROP PVL Oil & Gas E&P median
P/E n/m 7.30 9.67
P/S 0.13 1.15 1.76
P/B 0.19 n/m 1.19
Price to free cash flow n/m n/m 8.37
EV/EBITDA 2.59 5.15 4.59
EV/Sales 1.40 1.08 2.27
Earnings yield (185.00%) 13.69% 7.55%
Free cash flow yield (92.87%) 0.00% 3.98%

Profitability

Metric PROP PVL Oil & Gas E&P median
Gross margin 100.00% 54.71% 79.54%
Operating margin 33.92% 21.04% 24.01%
Net margin (0.81%) 17.01% 14.11%
Free cash flow margin (11.63%) 0.00% 7.72%
Return on equity (1.74%) 0.00% 8.99%
Return on assets (0.30%) 22.28% 4.63%
Return on invested capital 10.31% 20.40% 6.33%

Growth

Metric PROP PVL Oil & Gas E&P median
Revenue growth (TTM) 311.16% (4.59%) 13.60%
EPS growth (last fiscal year) 49.06% 22.22% (10.17%)
Revenue growth, 5-year CAGR 257.76% 15.03% 18.67%
Net income growth, 5-year CAGR 0.00% (6.89%) 0.00%

Health

Metric PROP PVL Oil & Gas E&P median
Debt to equity 1.64 0.00 0.29
Current ratio 0.25 0.00 0.92
Net debt to EBITDA 3.13 (0.56) 0.93

Dividend

Metric PROP PVL Oil & Gas E&P median
Dividend yield — 11.01% 3.76%
Payout ratio — 0.80 0.33

Size

Metric PROP PVL Oil & Gas E&P median
Market cap 45.90m 58.74m 953.29m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack