Pricing Log in Create free account

Big Sky Industrial Inc. (BSIN) vs Prairie Operating Co. (PROP)

Big Sky Industrial Inc. and Prairie Operating Co. are both Oil & Gas E&P companies. Big Sky Industrial Inc. is the larger, with a market value of $69.3M against $45.9M — 1.5× the size. Prairie Operating Co. grew revenue faster over the last twelve months: 311.2% against −48.7%. Prairie Operating Co. has the higher net margin (−0.81% vs −155.3%) and the higher return on invested capital (10.3% vs −18.6%). Across the 18 metrics below, Prairie Operating Co. leads on 12 and Big Sky Industrial Inc. on 6.

Valuation

Metric BSIN PROP Oil & Gas E&P median
P/E n/m n/m 9.65
P/S 10.37 0.12 1.73
P/B 1.92 0.18 1.23
Price to free cash flow n/m n/m 9.34
EV/EBITDA n/m 2.58 4.58
EV/Sales 10.27 1.40 2.27
Earnings yield (20.59%) (194.74%) 7.67%
Free cash flow yield (30.50%) (97.76%) 4.40%

Profitability

Metric BSIN PROP Oil & Gas E&P median
Gross margin 34.05% 100.00% 80.16%
Operating margin (153.73%) 33.92% 24.33%
Net margin (155.30%) (0.81%) 14.15%
Free cash flow margin (316.32%) (11.63%) 10.07%
Return on equity (32.83%) (1.74%) 9.41%
Return on assets (19.95%) (0.30%) 5.35%
Return on invested capital (18.63%) 10.31% 6.33%

Growth

Metric BSIN PROP Oil & Gas E&P median
Revenue growth (TTM) (48.74%) 311.16% 13.60%
EPS growth (last fiscal year) 55.21% 49.06% (10.17%)
Revenue growth, 5-year CAGR 25.84% 257.76% 18.67%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric BSIN PROP Oil & Gas E&P median
Debt to equity 0.12 1.64 0.29
Current ratio 1.21 0.25 0.90
Net debt to EBITDA (0.18) 3.13 0.93

Dividend

Metric BSIN PROP Oil & Gas E&P median
Dividend yield — — 3.80%
Payout ratio — — 0.33

Size

Metric BSIN PROP Oil & Gas E&P median
Market cap 69.29m 45.90m 895.85m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack