Big Sky Industrial Inc. (BSIN) vs Prairie Operating Co. (PROP)

Big Sky Industrial Inc. and Prairie Operating Co. are both Oil & Gas E&P companies. Big Sky Industrial Inc. is the larger, with a market value of $73.0M against $40.5M — 1.8× the size. Prairie Operating Co. grew revenue faster over the last twelve months: 311.2% against −48.7%. Prairie Operating Co. has the higher net margin (1.01% vs −155.3%) and the higher return on invested capital (10.3% vs −18.6%). Across the 18 metrics below, Prairie Operating Co. leads on 12 and Big Sky Industrial Inc. on 6.

Valuation

Metric BSIN PROP Oil & Gas E&P median
P/E n/m n/m 11.01
P/S 10.83 0.11 1.98
P/B 2.01 0.16 1.30
Price to free cash flow n/m n/m 10.68
EV/EBITDA n/m 2.55 5.09
EV/Sales 10.73 1.38 2.63
Earnings yield (19.72%) (371.32%) 5.78%
Free cash flow yield (29.21%) (109.26%) 4.91%

Profitability

Metric BSIN PROP Oil & Gas E&P median
Gross margin 34.05% 100.00% 80.41%
Operating margin (153.73%) 33.92% 21.39%
Net margin (155.30%) 1.01% 14.17%
Free cash flow margin (316.32%) (11.63%) 8.18%
Return on equity (32.83%) 2.18% 10.05%
Return on assets (19.95%) 0.37% 5.81%
Return on invested capital (18.63%) 10.31% 6.32%

Growth

Metric BSIN PROP Oil & Gas E&P median
Revenue growth (TTM) (48.74%) 311.16% 9.94%
EPS growth (last fiscal year) 55.21% 49.06% (10.50%)
Revenue growth, 5-year CAGR 25.84% 257.76% 18.67%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric BSIN PROP Oil & Gas E&P median
Debt to equity 0.12 1.64 0.28
Current ratio 1.21 0.25 0.96
Net debt to EBITDA (0.18) 3.13 0.89

Dividend

Metric BSIN PROP Oil & Gas E&P median
Dividend yield — — 3.29%
Payout ratio — — 0.35

Size

Metric BSIN PROP Oil & Gas E&P median
Market cap 72.97m 40.49m 1.04b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack