Big Sky Industrial Inc. (BSIN) vs Prairie Operating Co. (PROP)

Big Sky Industrial Inc. and Prairie Operating Co. are both Oil & Gas E&P companies. Big Sky Industrial Inc. is the larger, with a market value of $81.4M against $47.1M — 1.7× the size. Prairie Operating Co. grew revenue faster over the last twelve months: 311.2% against −48.7%. Prairie Operating Co. has the higher net margin (1.01% vs −155.3%) and the higher return on invested capital (10.3% vs −18.6%). Across the 18 metrics below, Prairie Operating Co. leads on 12 and Big Sky Industrial Inc. on 6.

Valuation

Metric BSIN PROP Oil & Gas E&P median
P/E n/m n/m 10.57
P/S 10.98 0.13 1.80
P/B 2.04 0.21 1.27
Price to free cash flow n/m n/m 9.99
EV/EBITDA n/m 2.60 5.08
EV/Sales 10.77 1.41 2.39
Earnings yield (19.44%) (293.60%) 6.06%
Free cash flow yield (28.80%) (86.39%) 6.17%

Profitability

Metric BSIN PROP Oil & Gas E&P median
Gross margin 34.05% 100.00% 80.41%
Operating margin (153.73%) 33.92% 21.39%
Net margin (155.30%) 1.01% 14.17%
Free cash flow margin (316.32%) (11.63%) 9.71%
Return on equity (32.83%) 2.18% 10.05%
Return on assets (19.95%) 0.37% 5.81%
Return on invested capital (18.63%) 10.31% 6.32%

Growth

Metric BSIN PROP Oil & Gas E&P median
Revenue growth (TTM) (48.74%) 311.16% 9.94%
EPS growth (last fiscal year) 55.21% 49.06% —
Revenue growth, 5-year CAGR 25.84% 257.76% 18.67%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric BSIN PROP Oil & Gas E&P median
Debt to equity 0.12 1.64 0.28
Current ratio 1.21 0.25 0.96
Net debt to EBITDA (0.18) 3.13 0.91

Dividend

Metric BSIN PROP Oil & Gas E&P median
Dividend yield 2.23% — 4.93%
Payout ratio 0.00 — 0.07

Size

Metric BSIN PROP Oil & Gas E&P median
Market cap 81.36m 47.09m 923.59m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack