Prairie Operating Co. (PROP) vs VOC Energy Trust (VOC)

Prairie Operating Co. and VOC Energy Trust are both Oil & Gas E&P companies. VOC Energy Trust is the larger, with a market value of $57.6M against $40.5M — 1.4× the size. Prairie Operating Co. has negative trailing earnings, so its P/E is not meaningful; VOC Energy Trust trades at 8.3×. Prairie Operating Co. grew revenue faster over the last twelve months: 311.2% against −31.8%. VOC Energy Trust has the higher net margin (91.5% vs 1.01%) and the lower return on invested capital (0.00% vs 10.3%). Across the 19 metrics below, VOC Energy Trust leads on 10 and Prairie Operating Co. on 9.

Valuation

Metric PROP VOC Oil & Gas E&P median
P/E n/m 8.27 11.01
P/S 0.11 7.66 1.98
P/B 0.16 6.35 1.30
Price to free cash flow n/m n/m 10.68
EV/EBITDA 2.55 7.05 5.09
EV/Sales 1.38 6.45 2.63
Earnings yield (371.32%) 12.09% 5.78%
Free cash flow yield (109.26%) 0.00% 4.91%

Profitability

Metric PROP VOC Oil & Gas E&P median
Gross margin 100.00% 100.00% 80.41%
Operating margin 33.92% 91.52% 21.39%
Net margin 1.01% 91.52% 14.17%
Free cash flow margin (11.63%) 0.00% 8.18%
Return on equity 2.18% 68.29% 10.05%
Return on assets 0.37% 68.29% 5.81%
Return on invested capital 10.31% 0.00% 6.32%

Growth

Metric PROP VOC Oil & Gas E&P median
Revenue growth (TTM) 311.16% (31.76%) 9.94%
EPS growth (last fiscal year) 49.06% (39.73%) (10.50%)
Revenue growth, 5-year CAGR 257.76% 11.48% 18.67%
Net income growth, 5-year CAGR 0.00% 14.09% 0.00%

Health

Metric PROP VOC Oil & Gas E&P median
Debt to equity 1.64 0.00 0.28
Current ratio 0.25 0.00 0.96
Net debt to EBITDA 3.13 (1.41) 0.89

Dividend

Metric PROP VOC Oil & Gas E&P median
Dividend yield — 16.96% 3.29%
Payout ratio — 1.40 0.35

Size

Metric PROP VOC Oil & Gas E&P median
Market cap 40.49m 57.63m 1.04b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack