Prairie Operating Co. (PROP) vs VOC Energy Trust (VOC)

Prairie Operating Co. and VOC Energy Trust are both Oil & Gas E&P companies. Prairie Operating Co. and VOC Energy Trust are of similar size ($50.0M and $45.9M). Prairie Operating Co. has negative trailing earnings, so its P/E is not meaningful; VOC Energy Trust trades at 7.2×. Prairie Operating Co. grew revenue faster over the last twelve months: 311.2% against −31.8%. VOC Energy Trust has the higher net margin (91.5% vs −0.81%) and the lower return on invested capital (0.00% vs 10.3%). Across the 19 metrics below, VOC Energy Trust leads on 10 and Prairie Operating Co. on 9.

Valuation

Metric PROP VOC Oil & Gas E&P median
P/E n/m 7.20 9.65
P/S 0.12 6.67 1.73
P/B 0.18 5.53 1.23
Price to free cash flow n/m n/m 9.34
EV/EBITDA 2.58 5.97 4.58
EV/Sales 1.40 5.46 2.27
Earnings yield (194.74%) 13.90% 7.67%
Free cash flow yield (97.76%) 0.00% 4.40%

Profitability

Metric PROP VOC Oil & Gas E&P median
Gross margin 100.00% 100.00% 80.16%
Operating margin 33.92% 91.52% 24.33%
Net margin (0.81%) 91.52% 14.15%
Free cash flow margin (11.63%) 0.00% 10.07%
Return on equity (1.74%) 68.29% 9.41%
Return on assets (0.30%) 68.29% 5.35%
Return on invested capital 10.31% 0.00% 6.33%

Growth

Metric PROP VOC Oil & Gas E&P median
Revenue growth (TTM) 311.16% (31.76%) 13.60%
EPS growth (last fiscal year) 49.06% (39.73%) (10.17%)
Revenue growth, 5-year CAGR 257.76% 11.48% 18.67%
Net income growth, 5-year CAGR 0.00% 14.09% 0.00%

Health

Metric PROP VOC Oil & Gas E&P median
Debt to equity 1.64 0.00 0.29
Current ratio 0.25 0.00 0.90
Net debt to EBITDA 3.13 (1.41) 0.93

Dividend

Metric PROP VOC Oil & Gas E&P median
Dividend yield — 22.20% 3.80%
Payout ratio — 1.60 0.33

Size

Metric PROP VOC Oil & Gas E&P median
Market cap 45.90m 49.98m 895.85m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack