Douglas Dynamics, Inc. (PLOW) vs XPEL, Inc. (XPEL)

Douglas Dynamics, Inc. and XPEL, Inc. are both Auto Parts companies. XPEL, Inc. is the larger, with a market value of $1.2B against $914.3M — 1.3× the size. Douglas Dynamics, Inc. trades at the lower P/E: 17.9× against 22.0×. Douglas Dynamics, Inc. grew revenue faster over the last twelve months: 20.1% against 13.2%. XPEL, Inc. has the higher net margin (10.8% vs 7.36%) and the higher return on invested capital (13.3% vs 11.3%). Across the 21 metrics below, XPEL, Inc. leads on 12 and Douglas Dynamics, Inc. on 9.

Valuation

Metric PLOW XPEL Auto Parts median
P/E 17.91 21.96 17.92
P/S 1.32 2.36 0.64
P/B 3.08 3.76 1.15
Price to free cash flow 18.88 n/m 12.82
EV/EBITDA 11.21 14.44 7.66
EV/Sales 1.52 2.36 0.73
Earnings yield 5.58% 4.55% 2.73%
Free cash flow yield 5.30% (0.37%) 3.47%

Profitability

Metric PLOW XPEL Auto Parts median
Gross margin 27.29% 42.90% 22.64%
Operating margin 11.27% 13.47% 3.67%
Net margin 7.36% 10.77% 1.68%
Free cash flow margin 7.00% (0.87%) 2.31%
Return on equity 17.97% 19.06% 2.35%
Return on assets 7.37% 13.84% 0.89%
Return on invested capital 11.27% 13.31% 4.55%

Growth

Metric PLOW XPEL Auto Parts median
Revenue growth (TTM) 20.05% 13.19% 5.00%
EPS growth (last fiscal year) (16.95%) 12.12% —
Revenue growth, 5-year CAGR 6.44% 24.54% 7.78%
Net income growth, 5-year CAGR 0.00% 22.88% 0.00%

Health

Metric PLOW XPEL Auto Parts median
Debt to equity 0.46 0.14 0.38
Current ratio 2.16 2.61 1.78
Net debt to EBITDA 1.50 (0.67) 1.26

Dividend

Metric PLOW XPEL Auto Parts median
Dividend yield 4.76% — 2.37%
Payout ratio 0.78 0.00 0.00

Size

Metric PLOW XPEL Auto Parts median
Market cap 914.31m 1.21b 914.31m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack