Aesthetic Medical International Hldngs Group Ltd Sponsored ADR (PAIYY) vs P3 Health Partners Inc. (PIII)

Aesthetic Medical International Hldngs Group Ltd Sponsored ADR and P3 Health Partners Inc. are both Medical Care Facilities companies. P3 Health Partners Inc. is the larger, with a market value of $51.2M against $15.9M — 3.2× the size. Aesthetic Medical International Hldngs Group Ltd Sponsored ADR grew revenue faster over the last twelve months: 65.3% against 2.81%. Aesthetic Medical International Hldngs Group Ltd Sponsored ADR has the higher net margin (−3.34% vs −7.19%) and the lower return on invested capital (−67.6% vs −54.2%). Across the 17 metrics below, P3 Health Partners Inc. leads on 9 and Aesthetic Medical International Hldngs Group Ltd Sponsored ADR on 8.

Valuation

Metric PAIYY PIII Medical Care Facilities median
P/E n/m n/m 19.16
P/S 0.01 0.02 0.90
P/B 3.70 n/m 2.91
Price to free cash flow n/m n/m 12.62
EV/EBITDA n/m n/m 10.06
EV/Sales 0.05 0.08 1.35
Earnings yield (591.00%) (467.38%) 2.30%
Free cash flow yield (2,830.53%) (551.07%) 4.14%

Profitability

Metric PAIYY PIII Medical Care Facilities median
Gross margin 45.16% 4.70% 30.78%
Operating margin (2.83%) (9.89%) 5.74%
Net margin (3.34%) (7.19%) 2.32%
Free cash flow margin 0.00% (8.68%) 5.46%
Return on equity 59.54% 461.69% 8.76%
Return on assets (7.37%) (15.59%) 2.18%
Return on invested capital (67.57%) (54.24%) 5.40%

Growth

Metric PAIYY PIII Medical Care Facilities median
Revenue growth (TTM) 65.30% 2.81% 7.12%
EPS growth (last fiscal year) (115.64%) 16.19% —
Revenue growth, 5-year CAGR (5.10%) 24.33% 9.58%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric PAIYY PIII Medical Care Facilities median
Debt to equity 42.40 1.64 0.30
Current ratio 0.24 0.46 1.22
Net debt to EBITDA 1.81 (1.43) 1.32

Dividend

Metric PAIYY PIII Medical Care Facilities median
Dividend yield — — 0.85%
Payout ratio 0.00 0.00 0.00

Size

Metric PAIYY PIII Medical Care Facilities median
Market cap 15.93m 51.19m 1.34b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack