DocGo Inc. (DCGO) vs Aesthetic Medical International Hldngs Group Ltd Sponsored ADR (PAIYY)

DocGo Inc. and Aesthetic Medical International Hldngs Group Ltd Sponsored ADR are both Medical Care Facilities companies. DocGo Inc. is the larger, with a market value of $33.6M against $15.9M — 2.1× the size. Aesthetic Medical International Hldngs Group Ltd Sponsored ADR grew revenue faster over the last twelve months: 65.3% against −32.4%. Aesthetic Medical International Hldngs Group Ltd Sponsored ADR has the higher net margin (−3.34% vs −65.3%) and the higher return on invested capital (−67.6% vs −161.9%). Across the 18 metrics below, Aesthetic Medical International Hldngs Group Ltd Sponsored ADR leads on 10 and DocGo Inc. on 8.

Valuation

Metric DCGO PAIYY Medical Care Facilities median
P/E n/m n/m 19.16
P/S 0.11 0.01 0.90
P/B 0.35 3.70 2.91
Price to free cash flow n/m n/m 12.62
EV/EBITDA n/m n/m 10.06
EV/Sales 0.03 0.05 1.35
Earnings yield (576.47%) (591.00%) 2.30%
Free cash flow yield (85.04%) (2,830.53%) 4.14%

Profitability

Metric DCGO PAIYY Medical Care Facilities median
Gross margin 30.12% 45.16% 30.78%
Operating margin (62.16%) (2.83%) 5.74%
Net margin (65.29%) (3.34%) 2.32%
Free cash flow margin (9.69%) 0.00% 5.46%
Return on equity (100.35%) 59.54% 8.76%
Return on assets (64.67%) (7.37%) 2.18%
Return on invested capital (161.93%) (67.57%) 5.40%

Growth

Metric DCGO PAIYY Medical Care Facilities median
Revenue growth (TTM) (32.40%) 65.30% 7.12%
EPS growth (last fiscal year) (1,122.22%) (115.64%) —
Revenue growth, 5-year CAGR 27.91% (5.10%) 9.58%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric DCGO PAIYY Medical Care Facilities median
Debt to equity 0.00 42.40 0.30
Current ratio 1.66 0.24 1.22
Net debt to EBITDA 0.49 1.81 1.32

Dividend

Metric DCGO PAIYY Medical Care Facilities median
Dividend yield — — 0.85%
Payout ratio 0.00 0.00 0.00

Size

Metric DCGO PAIYY Medical Care Facilities median
Market cap 33.64m 15.93m 1.34b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack