O-I Glass, Inc. (OI) vs TriMas Corporation (TRS)

O-I Glass, Inc. and TriMas Corporation are both Packaging & Containers companies. TriMas Corporation is the larger, with a market value of $1.4B against $909.7M — 1.5× the size. O-I Glass, Inc. has negative trailing earnings, so its P/E is not meaningful; TriMas Corporation trades at 1.6×. TriMas Corporation grew revenue faster over the last twelve months: 57.5% against −1.87%. TriMas Corporation has the higher net margin (117.9% vs −18.1%) and the lower return on invested capital (−0.77% vs 6.43%). Across the 19 metrics below, TriMas Corporation leads on 12 and O-I Glass, Inc. on 7.

Valuation

Metric OI TRS Packaging & Containers median
P/E n/m 1.61 17.11
P/S 0.14 1.81 0.87
P/B 1.66 0.96 1.66
Price to free cash flow n/m n/m 13.16
EV/EBITDA 5.38 11.61 9.21
EV/Sales 0.85 0.71 1.35
Earnings yield (128.77%) 62.09% 4.96%
Free cash flow yield (2.79%) (0.82%) 6.15%

Profitability

Metric OI TRS Packaging & Containers median
Gross margin 14.82% 22.28% 20.03%
Operating margin 8.08% (0.95%) 8.36%
Net margin (18.13%) 117.92% 4.53%
Free cash flow margin (0.39%) (1.48%) 5.14%
Return on equity (128.97%) 83.90% 11.28%
Return on assets (13.35%) 49.05% 4.29%
Return on invested capital 6.43% (0.77%) 6.43%

Growth

Metric OI TRS Packaging & Containers median
Revenue growth (TTM) (1.87%) 57.49% 9.10%
EPS growth (last fiscal year) (21.74%) 400.00% 0.69%
Revenue growth, 5-year CAGR 1.08% (3.46%) 5.66%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric OI TRS Packaging & Containers median
Debt to equity 8.89 0.28 0.78
Current ratio 1.26 5.44 1.29
Net debt to EBITDA 3.69 4.42 2.65

Dividend

Metric OI TRS Packaging & Containers median
Dividend yield — 0.41% 3.14%
Payout ratio — 0.01 0.56

Size

Metric OI TRS Packaging & Containers median
Market cap 909.66m 1.40b 3.71b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack