O-I Glass, Inc. (OI) vs Ranpak Holdings Corp (PACK)

O-I Glass, Inc. and Ranpak Holdings Corp are both Packaging & Containers companies. O-I Glass, Inc. is the larger, with a market value of $829.8M against $286.5M — 2.9× the size. Ranpak Holdings Corp grew revenue faster over the last twelve months: 8.27% against −1.94%. Ranpak Holdings Corp has the higher net margin (−8.28% vs −18.9%) and the lower return on invested capital (−0.51% vs 5.45%). Across the 19 metrics below, Ranpak Holdings Corp leads on 12 and O-I Glass, Inc. on 7.

Valuation

Metric OI PACK Packaging & Containers median
P/E n/m n/m 20.50
P/S 0.13 0.68 0.84
P/B 1.54 0.56 1.81
Price to free cash flow n/m 14.80 13.39
EV/EBITDA 2.93 10.69 9.53
EV/Sales 0.83 1.52 1.39
Earnings yield (145.07%) (12.01%) 2.89%
Free cash flow yield (5.57%) 6.76% 5.42%

Profitability

Metric OI PACK Packaging & Containers median
Gross margin 13.24% 33.84% 20.09%
Operating margin 6.74% (1.69%) 6.42%
Net margin (18.89%) (8.28%) 3.43%
Free cash flow margin (0.73%) 3.31% 4.78%
Return on equity (125.56%) (6.62%) 2.28%
Return on assets (13.86%) (3.13%) 1.04%
Return on invested capital 5.45% (0.51%) 4.57%

Growth

Metric OI PACK Packaging & Containers median
Revenue growth (TTM) (1.94%) 8.27% 4.05%
EPS growth (last fiscal year) (21.74%) (73.08%) 0.69%
Revenue growth, 5-year CAGR 1.08% 5.78% 5.66%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric OI PACK Packaging & Containers median
Debt to equity 8.84 0.79 0.79
Current ratio 1.28 1.79 1.29
Net debt to EBITDA 3.69 7.76 2.59

Dividend

Metric OI PACK Packaging & Containers median
Dividend yield — — 3.38%
Payout ratio — — 0.60

Size

Metric OI PACK Packaging & Containers median
Market cap 829.76m 286.52m 3.71b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack