ServiceNow, Inc. (NOW) vs Shopify Inc. (SHOP)

ServiceNow, Inc. and Shopify Inc. are both Software Application companies. Shopify Inc. is the larger, with a market value of $184.9B against $106.3B — 1.7× the size. ServiceNow, Inc. trades at the lower P/E: 73.1× against 87.9×. Shopify Inc. grew revenue faster over the last twelve months: 32.5% against 21.8%. Shopify Inc. has the higher net margin (15.0% vs 9.36%) and the higher return on invested capital (16.1% vs 5.83%). Across the 22 metrics below, ServiceNow, Inc. leads on 12 and Shopify Inc. on 10.

Valuation

Metric NOW SHOP Software Application median
P/E 73.14 87.94 25.90
P/S 6.87 13.09 3.04
P/B 8.09 14.55 2.60
Price to free cash flow 22.52 69.71 17.17
EV/EBITDA 31.60 86.71 15.48
EV/Sales 7.06 12.84 2.89
Earnings yield 1.37% 1.14% 0.00%
Free cash flow yield 4.44% 1.43% 1.98%

Profitability

Metric NOW SHOP Software Application median
Gross margin 73.08% 47.49% 66.89%
Operating margin 9.68% 14.60% 0.00%
Net margin 9.36% 15.01% 0.00%
Free cash flow margin 30.78% 18.78% 5.77%
Return on equity 11.85% 16.83% 0.00%
Return on assets 5.39% 14.32% 0.00%
Return on invested capital 5.83% 16.12% 0.00%

Growth

Metric NOW SHOP Software Application median
Revenue growth (TTM) 21.82% 32.45% 12.27%
EPS growth (last fiscal year) 22.08% (39.35%) 32.11%
Revenue growth, 5-year CAGR 24.06% 31.58% 14.34%
Net income growth, 5-year CAGR 71.16% 30.96% 0.00%

Health

Metric NOW SHOP Software Application median
Debt to equity 0.57 0.00 0.02
Current ratio 0.72 4.86 1.53
Net debt to EBITDA (1.51) (3.85) 0.09

Dividend

Metric NOW SHOP Software Application median
Dividend yield — — 1.10%
Payout ratio — — 0.28

Size

Metric NOW SHOP Software Application median
Market cap 106.25b 184.92b 487.58m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack