NextNav Inc. (NN) vs Radware Ltd. (RDWR)

NextNav Inc. and Radware Ltd. are both Software Infrastructure companies. NextNav Inc. and Radware Ltd. are of similar size ($1.4B and $1.3B). NextNav Inc. has negative trailing earnings, so its P/E is not meaningful; Radware Ltd. trades at 93.4×. Radware Ltd. grew revenue faster over the last twelve months: 11.0% against −36.5%. Radware Ltd. has the higher net margin (4.26% vs −2,812.6%) and the higher return on invested capital (3.82% vs −44.7%). Across the 18 metrics below, Radware Ltd. leads on 15 and NextNav Inc. on 3.

Valuation

Metric NN RDWR Software Infrastructure median
P/E n/m 93.39 24.43
P/S 286.32 3.83 2.81
P/B 3.40 3.51 2.88
Price to free cash flow n/m n/m 17.94
EV/EBITDA n/m 55.67 14.51
EV/Sales 295.96 3.02 2.91
Earnings yield (10.03%) 1.07% 0.00%
Free cash flow yield (4.71%) (0.87%) 0.49%

Profitability

Metric NN RDWR Software Infrastructure median
Gross margin (104.90%) 80.35% 57.45%
Operating margin (1,900.43%) 1.71% 0.00%
Net margin (2,812.55%) 4.26% 0.00%
Free cash flow margin (1,348.00%) 15.02% 0.00%
Return on equity (77.87%) 3.74% 0.00%
Return on assets (34.64%) 2.12% 0.00%
Return on invested capital (44.71%) 3.82% 0.00%

Growth

Metric NN RDWR Software Infrastructure median
Revenue growth (TTM) (36.46%) 11.03% 14.28%
EPS growth (last fiscal year) (69.05%) 221.43% 18.26%
Revenue growth, 5-year CAGR 51.71% 3.84% 16.15%
Net income growth, 5-year CAGR 0.00% 16.02% 0.00%

Health

Metric NN RDWR Software Infrastructure median
Debt to equity 0.00 0.00 0.02
Current ratio 25.63 1.70 1.53
Net debt to EBITDA (2.30) (11.14) 0.05

Dividend

Metric NN RDWR Software Infrastructure median
Dividend yield — — 1.06%
Payout ratio — — 0.29

Size

Metric NN RDWR Software Infrastructure median
Market cap 1.36b 1.27b 661.51m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack