Pricing Log in Create free account

Nebius Group N.V. (NBIS) vs Twilio Inc. (TWLO)

Nebius Group N.V. and Twilio Inc. are both Software Infrastructure companies. Nebius Group N.V. is the larger, with a market value of $51.2B against $42.0B — 1.2× the size. Twilio Inc. trades at the lower P/E: 32.5× against 636×. Nebius Group N.V. grew revenue faster over the last twelve months: 511.5% against 17.8%. Twilio Inc. has the higher net margin (20.6% vs 3.13%) and the higher return on invested capital (2.48% vs −3.94%). Across the 21 metrics below, Twilio Inc. leads on 19 and Nebius Group N.V. on 2.

Valuation

Metric NBIS TWLO Software Infrastructure median
P/E 636.42 32.50 28.38
P/S 34.24 6.70 2.98
P/B 4.49 4.16 2.93
Price to free cash flow n/m 38.36 16.28
EV/EBITDA 330.50 70.04 13.92
EV/Sales 34.61 6.40 2.90
Earnings yield 0.16% 3.08% 0.14%
Free cash flow yield (12.67%) 2.61% 1.24%

Profitability

Metric NBIS TWLO Software Infrastructure median
Gross margin 74.26% 48.54% 61.00%
Operating margin (50.48%) 5.20% 0.00%
Net margin 3.13% 20.62% 0.00%
Free cash flow margin (433.81%) 17.47% 1.67%
Return on equity 0.60% 13.50% 0.60%
Return on assets 0.26% 11.11% 0.00%
Return on invested capital (3.94%) 2.48% 0.00%

Growth

Metric NBIS TWLO Software Infrastructure median
Revenue growth (TTM) 511.51% 17.82% 13.41%
EPS growth (last fiscal year) 117.52% 131.82% 27.10%
Revenue growth, 5-year CAGR (29.09%) 23.53% 15.57%
Net income growth, 5-year CAGR (24.90%) 0.00% 0.00%

Health

Metric NBIS TWLO Software Infrastructure median
Debt to equity 0.83 0.11 0.05
Current ratio 4.03 4.62 1.55
Net debt to EBITDA (2.60) (3.57) 0.08

Dividend

Metric NBIS TWLO Software Infrastructure median
Dividend yield — — 1.20%
Payout ratio — — 0.29

Size

Metric NBIS TWLO Software Infrastructure median
Market cap 51.22b 41.99b 752.37m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack