Pricing Log in Create free account

MSG Knickerbockers Corp. (MSGK) vs Versant Media Group, Inc. (VSNT)

MSG Knickerbockers Corp. and Versant Media Group, Inc. are both Entertainment companies. MSG Knickerbockers Corp. is the larger, with a market value of $7.6B against $4.5B — 1.7× the size. Versant Media Group, Inc. trades at the lower P/E: 4.0× against 1,018×. Versant Media Group, Inc. has the higher net margin (12.8% vs 0.67%) and the higher return on invested capital (0.00% vs 0.00%). Across the 16 metrics below, Versant Media Group, Inc. leads on 14 and MSG Knickerbockers Corp. on 2.

Valuation

Metric MSGK VSNT Entertainment median
P/E 1,018.23 4.03 28.64
P/S 6.61 0.68 1.38
P/B n/m 0.56 1.77
Price to free cash flow 124.46 1.48 17.74
EV/EBITDA 240.84 2.35 9.57
EV/Sales 6.69 0.96 1.76
Earnings yield 0.10% 24.84% (1.52%)
Free cash flow yield 0.80% 67.76% 3.70%

Profitability

Metric MSGK VSNT Entertainment median
Gross margin 27.74% 56.78% 45.11%
Operating margin 2.50% 0.00% 2.30%
Net margin 0.67% 12.75% 0.00%
Free cash flow margin 5.31% 46.21% 4.34%
Return on equity (2.84%) 8.88% 2.40%
Return on assets 0.51% 6.85% 0.00%
Return on invested capital 0.00% 0.00% 0.55%

Growth

Metric MSGK VSNT Entertainment median
Revenue growth (TTM) 11.03% — 6.81%
EPS growth (last fiscal year) 134.41% — 9.67%
Revenue growth, 5-year CAGR 22.65% — 10.07%
Net income growth, 5-year CAGR 0.00% — 0.00%

Health

Metric MSGK VSNT Entertainment median
Debt to equity (0.98) 0.36 0.46
Current ratio 0.50 2.08 1.06
Net debt to EBITDA 2.93 (0.05) 0.97

Dividend

Metric MSGK VSNT Entertainment median
Dividend yield — 3.43% 1.21%
Payout ratio — 0.19 0.20

Size

Metric MSGK VSNT Entertainment median
Market cap 7.59b 4.54b 3.25b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack