Moog Inc. (MOG.B) vs VSE Corporation (VSEC)

Moog Inc. and VSE Corporation are both Aerospace & Defense companies. VSE Corporation is the larger, with a market value of $4.6B against $3.7B — 1.3× the size. Moog Inc. trades at the lower P/E: 27.0× against 60.0×. VSE Corporation grew revenue faster over the last twelve months: 41.6% against 15.8%. Moog Inc. has the higher net margin (8.73% vs 5.53%) and the higher return on invested capital (10.5% vs 2.04%). Across the 21 metrics below, Moog Inc. leads on 15 and VSE Corporation on 6.

Valuation

Metric MOG.B VSEC Aerospace & Defense median
P/E 26.98 59.96 28.48
P/S 2.36 3.78 2.95
P/B 4.58 1.75 2.68
Price to free cash flow 28.79 n/m 31.70
EV/EBITDA 17.44 32.83 16.85
EV/Sales 2.55 4.43 2.74
Earnings yield 3.71% 1.67% 0.89%
Free cash flow yield 3.47% (0.02%) 0.00%

Profitability

Metric MOG.B VSEC Aerospace & Defense median
Gross margin 28.20% 15.62% 26.41%
Operating margin 11.93% 9.15% 3.69%
Net margin 8.73% 5.53% 2.74%
Free cash flow margin 8.18% (0.08%) 0.00%
Return on equity 18.11% 3.84% 4.44%
Return on assets 8.23% 2.50% 1.90%
Return on invested capital 10.52% 2.04% 0.26%

Growth

Metric MOG.B VSEC Aerospace & Defense median
Revenue growth (TTM) 15.81% 41.55% 18.03%
EPS growth (last fiscal year) 14.53% (35.29%) 24.80%
Revenue growth, 5-year CAGR 6.00% 10.95% 9.73%
Net income growth, 5-year CAGR 91.17% 0.00% 0.00%

Health

Metric MOG.B VSEC Aerospace & Defense median
Debt to equity 0.41 0.32 0.20
Current ratio 2.09 3.77 2.85
Net debt to EBITDA 1.75 1.71 1.29

Dividend

Metric MOG.B VSEC Aerospace & Defense median
Dividend yield — 0.24% 0.91%
Payout ratio — 0.15 0.30

Size

Metric MOG.B VSEC Aerospace & Defense median
Market cap 3.66b 4.62b 1.78b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack